Yancoal Australia Ltd
ASX:YAL

Watchlist Manager
Yancoal Australia Ltd Logo
Yancoal Australia Ltd
ASX:YAL
Watchlist
Price: 5.11 AUD -2.85% Market Closed
Market Cap: 6.7B AUD

Income Statement

Earnings Waterfall
Yancoal Australia Ltd

Revenue
6.5B AUD
Cost of Revenue
-2.7B AUD
Gross Profit
3.8B AUD
Operating Expenses
-2.4B AUD
Operating Income
1.4B AUD
Other Expenses
-430m AUD
Net Income
959m AUD

Income Statement
Yancoal Australia Ltd

Rotate your device to view
Income Statement
Currency: AUD
Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024 Dec-2024 Jun-2025
Revenue
Interest Expense
57
98
123
140
162
154
156
184
204
211
224
260
276
251
222
206
175
192
237
236
154
55
20
9
8
0
Revenue
1 366
N/A
1 475
+8%
1 564
+6%
1 542
-1%
1 458
-5%
1 425
-2%
1 341
-6%
1 203
-10%
1 372
+14%
1 789
+30%
2 830
+58%
4 289
+52%
5 010
+17%
5 043
+1%
4 650
-8%
4 264
-8%
3 667
-14%
3 431
-6%
5 557
+62%
8 700
+57%
10 787
+24%
9 817
-9%
7 779
-21%
6 941
-11%
6 985
+1%
6 522
-7%
Gross Profit
Cost of Revenue
(572)
(553)
(632)
(652)
(692)
(705)
(675)
(624)
(663)
(780)
(1 157)
(1 665)
(1 835)
(1 840)
(1 835)
(1 907)
(1 756)
(1 665)
(2 006)
(2 380)
(2 746)
(2 876)
(2 660)
(2 658)
(2 874)
(2 729)
Gross Profit
795
N/A
921
+16%
932
+1%
890
-5%
766
-14%
720
-6%
667
-7%
579
-13%
709
+22%
1 009
+42%
1 673
+66%
2 624
+57%
3 175
+21%
3 203
+1%
2 815
-12%
2 357
-16%
1 911
-19%
1 766
-8%
3 551
+101%
6 320
+78%
8 041
+27%
6 941
-14%
5 119
-26%
4 283
-16%
4 111
-4%
3 793
-8%
Operating Income
Operating Expenses
(827)
(1 115)
(1 106)
(1 057)
(987)
(922)
(831)
(742)
(682)
(704)
(1 160)
(1 641)
(1 697)
(1 698)
(1 688)
(1 796)
(1 890)
(1 890)
(2 024)
(2 271)
(2 206)
(2 627)
(2 529)
(2 543)
(2 446)
(2 404)
Selling, General & Administrative
(592)
(804)
(738)
(681)
(606)
(570)
(513)
(453)
(425)
(446)
(791)
(1 089)
(1 071)
(1 058)
(1 009)
(1 023)
(1 017)
(990)
(1 110)
(1 171)
(1 202)
(1 349)
(1 420)
(1 485)
(1 561)
(1 554)
Depreciation & Amortization
(214)
(259)
(283)
(273)
(236)
(217)
(200)
(168)
(133)
(157)
(256)
(420)
(523)
(573)
(607)
(699)
(804)
(815)
(831)
(854)
(834)
(825)
(895)
(870)
(754)
(739)
Other Operating Expenses
(21)
(53)
(84)
(104)
(145)
(135)
(117)
(121)
(124)
(102)
(113)
(132)
(103)
(67)
(72)
(74)
(69)
(85)
(83)
(246)
(170)
(453)
(214)
(188)
(131)
(111)
Operating Income
(33)
N/A
(194)
-495%
(174)
+11%
(167)
+4%
(221)
-32%
(202)
+8%
(164)
+19%
(163)
+1%
27
N/A
305
+1 024%
513
+68%
983
+92%
1 478
+50%
1 505
+2%
1 127
-25%
561
-50%
21
-96%
(124)
N/A
1 527
N/A
4 049
+165%
5 835
+44%
4 314
-26%
2 590
-40%
1 740
-33%
1 665
-4%
1 389
-17%
Pre-Tax Income
Interest Income Expense
(12)
(574)
(591)
(149)
(220)
(185)
(201)
(272)
(330)
(368)
(429)
(381)
(348)
(380)
(441)
(422)
(436)
(406)
(314)
(331)
(143)
31
0
34
45
(38)
Non-Reccuring Items
171
(361)
(347)
(4)
168
176
6
(2)
0
0
177
334
57
0
49
702
(730)
(1 383)
(100)
0
(315)
0
0
0
0
0
Gain/Loss on Disposition of Assets
(0)
(1)
(3)
(2)
0
(2)
(3)
(0)
(7)
(7)
96
(10)
(9)
(5)
(9)
(9)
(9)
(7)
0
0
0
0
0
0
0
0
Total Other Income
0
(1)
(0)
(1)
1
4
7
5
(2)
6
(46)
(58)
(6)
5
41
36
11
7
(10)
17
(286)
(321)
(7)
(8)
(21)
6
Pre-Tax Income
126
N/A
(1 130)
N/A
(1 115)
+1%
(323)
+71%
(271)
+16%
(209)
+23%
(354)
-69%
(432)
-22%
(312)
+28%
(65)
+79%
311
N/A
868
+179%
1 172
+35%
1 125
-4%
767
-32%
868
+13%
(1 143)
N/A
(1 913)
-67%
1 103
N/A
3 735
+239%
5 091
+36%
4 024
-21%
2 583
-36%
1 766
-32%
1 689
-4%
1 357
-20%
Net Income
Tax Provision
249
346
282
48
(83)
(97)
63
106
85
4
(82)
(264)
(320)
(70)
(48)
(108)
103
139
(312)
(1 077)
(1 505)
(1 203)
(764)
(500)
(473)
(398)
Income from Continuing Operations
375
(784)
(832)
(275)
(353)
(306)
(291)
(326)
(227)
(61)
229
604
852
1 055
719
760
(1 040)
(1 774)
791
2 658
3 586
2 821
1 819
1 266
1 216
959
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
375
N/A
(784)
N/A
(832)
-6%
(275)
+67%
(353)
-28%
(306)
+13%
(291)
+5%
(326)
-12%
(227)
+30%
(61)
+73%
229
N/A
604
+164%
852
+41%
1 055
+24%
719
-32%
760
+6%
(1 040)
N/A
(1 774)
-71%
791
N/A
2 658
+236%
3 586
+35%
2 821
-21%
1 819
-36%
1 266
-30%
1 216
-4%
959
-21%
EPS (Diluted)
14.83
N/A
-27.5
N/A
-29.29
-7%
-9.49
+68%
-12.44
-31%
-10.78
+13%
-10.25
+5%
-11.48
-12%
-7.99
+30%
-2.13
+73%
0.29
N/A
0.58
+100%
0.68
+17%
0.79
+16%
0.54
-32%
0.58
+7%
-0.79
N/A
-1.34
-70%
0.6
N/A
2.01
+235%
2.7
+34%
2.12
-21%
1.37
-35%
0.96
-30%
0.92
-4%
0.73
-21%