Yancoal Australia Ltd
ASX:YAL

Watchlist Manager
Yancoal Australia Ltd Logo
Yancoal Australia Ltd
ASX:YAL
Watchlist
Price: 5.84 AUD 2.28% Market Closed
Market Cap: 7.7B AUD

Relative Value

The Relative Value of one YAL stock under the Base Case scenario is 6.76 AUD. Compared to the current market price of 5.84 AUD, Yancoal Australia Ltd is Undervalued by 14%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

YAL Relative Value
Base Case
6.76 AUD
Undervaluation 14%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
12
vs Industry
54
Median 3Y
0.9
Median 5Y
0.7
Industry
1.3
Forward
1.2
vs History
15
vs Industry
37
Median 3Y
3.8
Median 5Y
2.7
Industry
10.4
Forward
7.5
vs History
39
vs Industry
38
Median 3Y
3.1
Median 5Y
3.1
Industry
4.9
vs History
28
vs Industry
34
Median 3Y
4.9
Median 5Y
4.4
Industry
10.4
vs History
41
vs Industry
56
Median 3Y
0.9
Median 5Y
0.8
Industry
1.2
vs History
65
vs Industry
69
Median 3Y
0.7
Median 5Y
0.9
Industry
1.9
Forward
0.8
vs History
55
vs Industry
76
Median 3Y
1.1
Median 5Y
1.4
Industry
4.6
vs History
39
vs Industry
47
Median 3Y
2.2
Median 5Y
2.7
Industry
6.1
Forward
2.4
vs History
39
vs Industry
47
Median 3Y
2.2
Median 5Y
2.7
Industry
8.9
Forward
3.8
vs History
60
vs Industry
52
Median 3Y
2
Median 5Y
3.1
Industry
6.4
vs History
57
vs Industry
40
Median 3Y
3.1
Median 5Y
4.2
Industry
10.3
vs History
47
vs Industry
66
Median 3Y
0.6
Median 5Y
0.6
Industry
1

Multiples Across Competitors

YAL Competitors Multiples
Yancoal Australia Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Yancoal Australia Ltd
ASX:YAL
7.7B AUD 1.1 6.3 3.2 3.2
CN
China Shenhua Energy Co Ltd
SSE:601088
780B CNY 2.4 14.3 7.6 7.6
ID
Bayan Resources Tbk PT
IDX:BYAN
666.7T IDR 11.5 44 33.2 33.2
ZA
Exxaro Resources Ltd
JSE:EXX
35.8B Zac 0 0 0 0
CA
Cameco Corp
NYSE:CCJ
29B USD 12 158.5 46 70
ID
Dian Swastatika Sentosa Tbk PT
IDX:DSSA
456.2T IDR 9.5 97.6 49.6 49.6
IN
Coal India Ltd
NSE:COALINDIA
2.4T INR 1.7 6.8 4.4 5.5
CN
Shaanxi Coal Industry Co Ltd
SSE:601225
191.9B CNY 1 6.5 4.8 4.8
CN
China Coal Energy Co Ltd
SSE:601898
137.8B CNY 0.8 7.5 5.2 5.2
CN
Yankuang Energy Group Co Ltd
SSE:600188
96.6B CNY 0.8 6 4.6 4.6
ZA
Thungela Resources Ltd
JSE:TGA
12.1B Zac 0 0 0 0