
Yancoal Australia Ltd
ASX:YAL

Intrinsic Value
The intrinsic value of one
YAL
stock under the Base Case scenario is
11.02
AUD.
Compared to the current market price of 5.72 AUD,
Yancoal Australia Ltd
is
Undervalued by 48%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Yancoal Australia Ltd
Fundamental Analysis

A tightening global regulatory environment and heightened investor scrutiny on thermal coal could curb Yancoal’s future project approvals, stunt capacity expansions, and erode demand for its core product, reducing profitability over the long term.
Yancoal’s strong position in Australian coal production—including large-scale, cost-competitive mines—provides a solid revenue base, allowing it to preserve margins even during moderate declines in coal prices.

Revenue & Expenses Breakdown
Yancoal Australia Ltd
Balance Sheet Decomposition
Yancoal Australia Ltd
Current Assets | 3.5B |
Cash & Short-Term Investments | 2.5B |
Receivables | 619m |
Other Current Assets | 460m |
Non-Current Assets | 8.8B |
Long-Term Investments | 447m |
PP&E | 7.9B |
Intangibles | 134m |
Other Non-Current Assets | 303m |
Free Cash Flow Analysis
Yancoal Australia Ltd
AUD | |
Free Cash Flow | AUD |
Earnings Waterfall
Yancoal Australia Ltd
Revenue
|
7B
AUD
|
Cost of Revenue
|
-2.9B
AUD
|
Gross Profit
|
4.1B
AUD
|
Operating Expenses
|
-2.4B
AUD
|
Operating Income
|
1.7B
AUD
|
Other Expenses
|
-449m
AUD
|
Net Income
|
1.2B
AUD
|
YAL Profitability Score
Profitability Due Diligence
Yancoal Australia Ltd's profitability score is 68/100. The higher the profitability score, the more profitable the company is.

Score
Yancoal Australia Ltd's profitability score is 68/100. The higher the profitability score, the more profitable the company is.
YAL Solvency Score
Solvency Due Diligence
Yancoal Australia Ltd's solvency score is 65/100. The higher the solvency score, the more solvent the company is.

Score
Yancoal Australia Ltd's solvency score is 65/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
YAL Price Targets Summary
Yancoal Australia Ltd
Dividends
Current shareholder yield for YAL is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
YAL
stock under the Base Case scenario is
11.02
AUD.
Compared to the current market price of 5.72 AUD,
Yancoal Australia Ltd
is
Undervalued by 48%.