Paul Merchants Ltd
BSE:539113

Watchlist Manager
Paul Merchants Ltd Logo
Paul Merchants Ltd
BSE:539113
Watchlist
Price: 596.95 INR 2.75% Market Closed
Market Cap: 1.8B INR

Relative Value

539113 doesn't have a meaningful market cap.

The Relative Value of one PML stock under the Base Case scenario is 11 968.21 INR. Compared to the current market price of 596.95 INR, Paul Merchants Ltd is Undervalued by 95%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PML Relative Value
Base Case
11 968.21 INR
Undervaluation 95%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
9
vs Industry
26
Median 3Y
0.1
Median 5Y
0
Industry
3.3
vs History
96
vs Industry
1
Median 3Y
4
Median 5Y
2.8
Industry
15.6
vs History
11
vs Industry
Median 3Y
-1.3
Median 5Y
-1
Industry
10.2
vs History
vs Industry
1
Median 3Y
-6.9
Median 5Y
-1.9
Industry
12
vs History
44
vs Industry
0
Median 3Y
0.4
Median 5Y
0.3
Industry
1.4
vs History
23
vs Industry
34
Median 3Y
0.1
Median 5Y
0
Industry
5
vs History
vs Industry
3
Median 3Y
1.1
Median 5Y
0.6
Industry
7.4
vs History
vs Industry
4
Median 3Y
2.7
Median 5Y
0.8
Industry
14.2
vs History
vs Industry
2
Median 3Y
2.9
Median 5Y
0.9
Industry
14.9
vs History
11
vs Industry
Median 3Y
-1.8
Median 5Y
-0.7
Industry
12.7
vs History
11
vs Industry
Median 3Y
-1.7
Median 5Y
-0.7
Industry
13.6
vs History
58
vs Industry
3
Median 3Y
0.3
Median 5Y
0.1
Industry
1

Multiples Across Competitors

PML Competitors Multiples
Paul Merchants Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Paul Merchants Ltd
BSE:539113
1.8B INR 0.1 0.5 -3.5 -3.2
US
American Express Co
NYSE:AXP
245.9B USD 3.2 23.6 26.5 29.9
US
Capital One Financial Corp
NYSE:COF
149B USD 3.1 133.9 44.7 0
IN
Bajaj Finance Ltd
NSE:BAJFINANCE
5.9T INR 7.8 32.2 27.1 27.9
US
Discover Financial Services
NYSE:DFS
50.3B USD 2.3 9.1 281.2 0
US
SoFi Technologies Inc
NASDAQ:SOFI
32.1B USD 9.6 49.6 154.8 0
US
Synchrony Financial
NYSE:SYF
29.3B USD 1.5 8.3 88.4 0
IN
Shriram Finance Ltd
NSE:SHRIRAMFIN
1.8T INR 4.1 18.7 23.7 24.7
IN
Muthoot Finance Ltd
NSE:MUTHOOTFIN
1.6T INR 6.5 21.6 24.9 25.2
IN
Cholamandalam Investment and Finance Company Ltd
NSE:CHOLAFIN
1.4T INR 5.1 30.8 29.7 30.6
IN
Tata Capital Ltd
NSE:TATACAP
1.4T INR 4.5 35.8 13.3 13.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Paul Merchants Ltd
BSE:539113
Average EV/EBIT: 25.3
Negative Multiple: -3.2
N/A N/A
US
American Express Co
NYSE:AXP
29.9
23%
1.3
US
Capital One Financial Corp
NYSE:COF
Not Available N/A N/A
IN
Bajaj Finance Ltd
NSE:BAJFINANCE
27.9
22%
1.3
US
Discover Financial Services
NYSE:DFS
Not Available N/A N/A
US
SoFi Technologies Inc
NASDAQ:SOFI
Not Available N/A N/A
US
Synchrony Financial
NYSE:SYF
Not Available N/A N/A
IN
Shriram Finance Ltd
NSE:SHRIRAMFIN
24.7
15%
1.6
IN
Muthoot Finance Ltd
NSE:MUTHOOTFIN
25.2
24%
1
IN
Cholamandalam Investment and Finance Company Ltd
NSE:CHOLAFIN
30.6
23%
1.3
IN
Tata Capital Ltd
NSE:TATACAP
13.5
-16%
N/A