Broedrene A & O Johansen A/S
CSE:AOJ B

Watchlist Manager
Broedrene A & O Johansen A/S Logo
Broedrene A & O Johansen A/S
CSE:AOJ B
Watchlist
Price: 94.2 DKK 0.11% Market Closed
Market Cap: 2.1B DKK
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one AOJ B stock under the Base Case scenario is 113.83 DKK. Compared to the current market price of 94.2 DKK, Broedrene A & O Johansen A/S is Undervalued by 17%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AOJ B Relative Value
Base Case
113.83 DKK
Undervaluation 17%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.4
P/S
P/S
Price to Sales
0.4
vs History
12
vs Industry
61
Median 3Y
0.3
Median 5Y
0.3
Industry
0.7
More Details
11.5
P/E
P/E
Price to Earnings
11.5
vs History
9
vs Industry
44
Median 3Y
6.7
Median 5Y
6
Industry
15.2
More Details
37.6
P/OCF
P/OCF
Price to OCF
37.6
vs History
0
vs Industry
31
Median 3Y
8.7
Median 5Y
5
Industry
8.8
More Details
5.3
P/FCFE
P/FCFE
Price to FCFE
5.3
vs History
47
vs Industry
46
Median 3Y
7.5
Median 5Y
5.1
Industry
16.2
More Details
1.3
P/B
P/B
Price to Book Value
1.3
vs History
14
vs Industry
38
Median 3Y
1.2
Median 5Y
1.2
Industry
1.2
More Details
0.5
EV/S
EV/S
Enterprise Value to Sales
0.5
vs History
6
vs Industry
57
Median 3Y
0.4
Median 5Y
0.4
Industry
0.9
More Details
2.1
EV/GP
EV/GP
Enterprise Value to Gross Profit
2.1
vs History
4
vs Industry
63
Median 3Y
1.7
Median 5Y
1.6
Industry
4.2
More Details
7.1
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
7.1
vs History
4
vs Industry
42
Median 3Y
4.7
Median 5Y
4.3
Industry
8.8
More Details
10.5
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
10.5
vs History
4
vs Industry
37
Median 3Y
6.1
Median 5Y
5.6
Industry
11.8
More Details
51.8
EV/OCF
EV/OCF
Enterprise Value to OCF
51.8
vs History
0
vs Industry
25
Median 3Y
11.9
Median 5Y
6.5
Industry
9.8
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
6
Median 3Y
5.7
Median 5Y
-31.7
Industry
11.6
More Details
0.9
EV/IC
EV/IC
Enterprise Value to IC
0.9
vs History
31
vs Industry
37
Median 3Y
0.9
Median 5Y
0.9
Industry
0.9
More Details

Multiples Across Competitors

AOJ B Competitors Multiples
Broedrene A & O Johansen A/S Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
DK
Broedrene A & O Johansen A/S
CSE:AOJ B
2B DKK 0.4 11.5 7.1 10.5
JP
Mitsubishi Corp
TSE:8058
11.6T JPY 0.6 12.2 14.8 30.4
JP
Itochu Corp
TSE:8001
10.7T JPY 0.7 12.3 11.6 18.8
JP
Mitsui & Co Ltd
TSE:8031
8.7T JPY 0.6 9.7 14.7 25.4
US
Fastenal Co
NASDAQ:FAST
53.9B USD 6.9 45.4 30.9 34.4
US
United Rentals Inc
NYSE:URI
51.6B USD 3.3 20.2 9 15.6
US
W W Grainger Inc
NYSE:GWW
49.8B USD 2.9 26.1 17.8 19.5
US
WW Grainger Inc
XMUN:GWW
42.7B EUR 2.9 26.1 17.9 19.5
US
Ferguson Enterprises Inc
NYSE:FERG
43.4B USD 1.4 27 15.9 18.2
IN
Adani Enterprises Ltd
NSE:ADANIENT
3T INR 3.1 42.1 24.9 35
JP
Marubeni Corp
TSE:8002
4.9T JPY 0.6 9.7 10.6 16.3

See Also

Summary
AOJ B intrinsic value, competitors valuation, and company profile.
DCF Valuation
AOJ B stock valuation using Discount Cash Flow valuation method.
Relative Valuation
AOJ B stock valuation using valuation multiples.
Wall Street Estimates
AOJ B price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
AOJ B stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 269,500+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.