AP Moeller - Maersk A/S
CSE:MAERSK B

Watchlist Manager
AP Moeller - Maersk A/S Logo
AP Moeller - Maersk A/S
CSE:MAERSK B
Watchlist
Price: 13 850 DKK 0.18% Market Closed
Market Cap: 219.2B DKK

Relative Value

The Relative Value of one MAERSK B stock under the Base Case scenario is 13 717.25 DKK. Compared to the current market price of 13 850 DKK, AP Moeller - Maersk A/S is Overvalued by 1%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MAERSK B Relative Value
Base Case
13 717.25 DKK
Overvaluation 1%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
38
vs Industry
70
Median 3Y
0.5
Median 5Y
0.5
Industry
1.1
Forward
0.6
vs History
42
vs Industry
56
Median 3Y
3.8
Median 5Y
4.1
Industry
8.6
Forward
19.1
vs History
44
vs Industry
64
Median 3Y
2.1
Median 5Y
2.4
Industry
5
vs History
14
vs Industry
39
Median 3Y
1.9
Median 5Y
4.9
Industry
10.3
vs History
44
vs Industry
73
Median 3Y
0.5
Median 5Y
0.6
Industry
0.9
vs History
41
vs Industry
66
Median 3Y
0.6
Median 5Y
0.6
Industry
1.4
Forward
0.8
vs History
vs Industry
63
Median 3Y
0
Median 5Y
0
Industry
4.8
vs History
28
vs Industry
67
Median 3Y
3.5
Median 5Y
3.7
Industry
6.6
Forward
5.2
vs History
38
vs Industry
52
Median 3Y
4.5
Median 5Y
4.8
Industry
9.7
Forward
20
vs History
41
vs Industry
62
Median 3Y
2.4
Median 5Y
2.7
Industry
6.4
vs History
34
vs Industry
41
Median 3Y
3.8
Median 5Y
4.2
Industry
9.1
vs History
44
vs Industry
73
Median 3Y
0.4
Median 5Y
0.5
Industry
0.7

Multiples Across Competitors

MAERSK B Competitors Multiples
AP Moeller - Maersk A/S Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
DK
AP Moeller - Maersk A/S
CSE:MAERSK B
210.9B DKK 0.6 4.8 5.8 5.8
CN
COSCO Shipping Holdings Co Ltd
SSE:601919
250.1B CNY 1 4.6 2 2
DE
Hapag Lloyd AG
XETRA:HLAG
21.3B EUR 1.1 8.4 3.9 7
CH
Kuehne und Nagel International AG
SIX:KNIN
19.9B CHF 0.8 17.3 8.6 13.2
KR
HMM Co Ltd
KRX:011200
23.2T KRW 1.9 5.8 2.3 2.9
JP
Nippon Yusen KK
TSE:9101
2.3T JPY 0.9 4.8 7.6 13.2
TW
Evergreen Marine Corp Taiwan Ltd
TWSE:2603
412.4B TWD 0.9 2.8 1.3 1.6
HK
Orient Overseas (International) Ltd
HKEX:316
97.3B HKD 1.2 4.8 1.7 2.4
JP
Mitsui O.S.K. Lines Ltd
TSE:9104
1.7T JPY 1 4 11.2 20.8
HK
SITC International Holdings Co Ltd
HKEX:1308
81.9B HKD 3.1 8 6.7 7.5
JP
Kawasaki Kisen Kaisha Ltd
TSE:9107
1.4T JPY 1.4 4.7 9.9 14.7