Coupang Inc
F:788
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
N
|
Newonder Special Electric Co Ltd
SZSE:301120
|
CN |
|
Stemmer Imaging AG
XETRA:S9I
|
DE |
|
B
|
Best Food Holding Company Ltd
HKEX:1488
|
HK |
|
Sona BLW Precision Forgings Ltd
NSE:SONACOMS
|
IN |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (41.6), the stock would be worth €22.37 (23% upside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 33.8 | €18.18 |
0%
|
| 3-Year Average | 41.6 | €22.37 |
+23%
|
| 5-Year Average | 36.4 | €19.57 |
+8%
|
| Industry Average | 11.2 | €6.02 |
-67%
|
| Country Average | 14.4 | €7.72 |
-58%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
€25.1B
|
/ |
Jan 2026
$990m
|
= |
|
|
€25.1B
|
/ |
Dec 2026
$1.6B
|
= |
|
|
€25.1B
|
/ |
Dec 2027
$2.4B
|
= |
|
|
€25.1B
|
/ |
Dec 2028
$3.3B
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| US |
|
Coupang Inc
F:788
|
33B EUR | 33.8 | 183.4 | |
| US |
G
|
GE Vernova LLC
NYSE:GEV
|
266.9B USD | 0 | 0 | |
| UK |
E
|
Eight Capital Partners PLC
F:ECS
|
158.4B EUR | 0 | 0 | |
| US |
C
|
China Industrial Group Inc
OTC:CIND
|
121B USD | 3 417.4 | 4 020.7 | |
| NL |
N
|
Nepi Rockcastle NV
JSE:NRP
|
102.6B ZAR | 14.4 | 10.6 | |
| US |
F
|
Fintech Ecosystem Development Corp
NASDAQ:FEXD
|
68.3B USD | -18 057 | 38 562.1 | |
| US |
C
|
CoreWeave Inc
NASDAQ:CRWV
|
58.9B USD | 0 | 0 | |
| CH |
G
|
Galderma Group AG
SIX:GALD
|
36.4B CHF | 0 | 0 | |
| US |
|
Symbotic Inc
NASDAQ:SYM
|
39.2B USD | -4 623.8 | -3 482 | |
| US |
R
|
Reddit Inc
NYSE:RDDT
|
31.7B USD | 60 | 56.6 | |
| ZA |
V
|
Vukile Property Fund Ltd
JSE:VKE
|
30.3B ZAR | 17.7 | 7 |
Market Distribution
| Min | 0 |
| 30th Percentile | 10 |
| Median | 14.4 |
| 70th Percentile | 21.5 |
| Max | 1 767 274.1 |
Other Multiples
Coupang Inc
Glance View
Coupang Inc., widely celebrated as the "Amazon of South Korea," began its journey in 2010 with a profound vision to revolutionize e-commerce in the region. Rooted in a culture that cherishes rapid advancements and convenience, Coupang has effectively harnessed South Korea's urban density and tech-savvy populace to offer an unprecedented level of service known as "Rocket Delivery." By building a robust infrastructure with a network of fulfillment centers, the company ensures that a vast array of products—from groceries to electronics—reach customers within hours, not days. This logistical prowess is bolstered by its end-to-end control over the supply chain, which includes everything from warehousing to last-mile delivery. By employing a highly efficient algorithm and data-driven operations, Coupang optimizes inventory management and delivery routes, cutting costs and enhancing service quality. The company monetizes its operations through a myriad of revenue streams, predominantly its e-commerce platform where it earns from both direct sales and commission on third-party transactions. To bolster its earnings, Coupang has diversified its business with services like Coupang Eats, a food delivery service, and Coupang Play, a streaming service. Each facet of Coupang's expansive ecosystem is crafted to increase customer loyalty and build a seamless shopping experience. The company's overarching strategy revolves around retaining customers within its ecosystem by offering superior convenience, which, in turn, fuels its primary revenue channel. In navigating the competitive landscape, Coupang continues to leverage its technological edge and operational efficiencies, cementing its status as a formidable force in Asia's e-commerce sector.