Adways Inc
F:A02

Watchlist Manager
Adways Inc Logo
Adways Inc
F:A02
Watchlist
Price: 1.53 EUR 7.75% Market Closed
Market Cap: 59.8m EUR
Section:
 

Relative Value

The Relative Value of one A02 stock under the Base Case scenario is 1 EUR. Compared to the current market price of 1.53 EUR, Adways Inc is Overvalued by 35%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

A02 Relative Value
Base Case
1 EUR
Overvaluation 35%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.9
P/S
P/S
Price to Sales
0.9
vs History
73
vs Industry
59
Median 3Y
1.2
Median 5Y
1.1
Industry
1.5
Forward
0.7
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
19
Median 3Y
10.3
Median 5Y
16.9
Industry
17
Forward
9
More Details
45.7
P/OCF
P/OCF
Price to OCF
45.7
vs History
28
vs Industry
6
Median 3Y
44.9
Median 5Y
30.4
Industry
11
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
0
Median 3Y
-17
Median 5Y
10.2
Industry
15.3
More Details
0.8
P/B
P/B
Price to Book Value
0.8
vs History
93
vs Industry
62
Median 3Y
1.1
Median 5Y
1.5
Industry
1.7
More Details
0.2
EV/S
EV/S
Enterprise Value to Sales
0.2
vs History
84
vs Industry
88
Median 3Y
0.5
Median 5Y
0.5
Industry
1.6
Forward
0.1
More Details
0.2
EV/GP
EV/GP
Enterprise Value to Gross Profit
0.2
vs History
85
vs Industry
85
Median 3Y
0.6
Median 5Y
1
Industry
3.5
More Details
6.9
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
6.9
vs History
66
vs Industry
54
Median 3Y
7
Median 5Y
8.5
Industry
8.7
More Details
20.5
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
20.5
vs History
6
vs Industry
42
Median 3Y
10
Median 5Y
10.5
Industry
12.5
More Details
8.1
EV/OCF
EV/OCF
Enterprise Value to OCF
8.1
vs History
57
vs Industry
47
Median 3Y
10.9
Median 5Y
8.7
Industry
10.5
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
0
Median 3Y
-2.9
Median 5Y
6.8
Industry
12.6
More Details
0.3
EV/IC
EV/IC
Enterprise Value to IC
0.3
vs History
87
vs Industry
83
Median 3Y
0.9
Median 5Y
1.6
Industry
1.4
More Details

Multiples Across Competitors

A02 Competitors Multiples
Adways Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Adways Inc
F:A02
10.7B EUR 0.9 -18.3 6.9 20.5
IN
Bright Outdoor Media Ltd
BSE:543831
10.2T INR 8 047.6 53 473.2 39 124.7 42 362.1
FR
Publicis Groupe SA
PAR:PUB
22B EUR 1.3 12.9 7.4 9.7
US
Omnicom Group Inc
NYSE:OMC
25.3B USD 1.6 19 10.1 11.1
UK
Informa PLC
LSE:INF
11.5B GBP 3 157.6 11.7 18.1
CN
Focus Media Information Technology Co Ltd
SZSE:002027
103.1B CNY 8.2 19 15.9 15.9
US
Interpublic Group of Companies Inc
NYSE:IPG
9.2B USD 0.9 16.8 6.3 7.4
HK
QMMM Holdings Ltd
NASDAQ:QMMM
6.8B USD 1 740.7 -2 306.1 -2 321.9 -2 296.7
JP
Dentsu Group Inc
TSE:4324
862.9B JPY 0.6 -3.4 4.2 6.2
US
NIQ Global Intelligence PLC
NYSE:NIQ
5B USD 0 0 0 0
CN
Leo Group Co Ltd
SZSE:002131
34B CNY 1.7 69.6 276 276
P/E Multiple
Earnings Growth PEG
JP
Adways Inc
F:A02
Average P/E: 7 681.2
Negative Multiple: -18.3 		N/A N/A
IN
B
Bright Outdoor Media Ltd
BSE:543831
53 473.2
N/A N/A
FR
Publicis Groupe SA
PAR:PUB
12.9
9%
1.4
US
Omnicom Group Inc
NYSE:OMC
19
30%
0.6
UK
Informa PLC
LSE:INF
157.6
45%
3.5
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
19
9%
2.1
US
Interpublic Group of Companies Inc
NYSE:IPG
16.8
21%
0.8
HK
QMMM Holdings Ltd
NASDAQ:QMMM
Negative Multiple: -2 306.1 N/A N/A
JP
Dentsu Group Inc
TSE:4324
Negative Multiple: -3.4 N/A N/A
US
N
NIQ Global Intelligence PLC
NYSE:NIQ
Not Available N/A N/A
CN
Leo Group Co Ltd
SZSE:002131
69.6
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Adways Inc
F:A02
Average EV/EBITDA: 4 384.8
6.9
N/A N/A
IN
B
Bright Outdoor Media Ltd
BSE:543831
39 124.7
N/A N/A
FR
Publicis Groupe SA
PAR:PUB
7.4
3%
2.5
US
Omnicom Group Inc
NYSE:OMC
10.1
5%
2
UK
Informa PLC
LSE:INF
11.7
11%
1.1
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
15.9
16%
1
US
Interpublic Group of Companies Inc
NYSE:IPG
6.3
4%
1.6
HK
QMMM Holdings Ltd
NASDAQ:QMMM
Negative Multiple: -2 321.9 N/A N/A
JP
Dentsu Group Inc
TSE:4324
4.2
4%
1.1
US
N
NIQ Global Intelligence PLC
NYSE:NIQ
Not Available
21%
N/A
CN
Leo Group Co Ltd
SZSE:002131
276
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Adways Inc
F:A02
Average EV/EBIT: 4 747.5
20.5
N/A N/A
IN
B
Bright Outdoor Media Ltd
BSE:543831
42 362.1
N/A N/A
FR
Publicis Groupe SA
PAR:PUB
9.7
5%
1.9
US
Omnicom Group Inc
NYSE:OMC
11.1
11%
1
UK
Informa PLC
LSE:INF
18.1
22%
0.8
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
15.9
9%
1.8
US
Interpublic Group of Companies Inc
NYSE:IPG
7.4
6%
1.2
HK
QMMM Holdings Ltd
NASDAQ:QMMM
Negative Multiple: -2 296.7 N/A N/A
JP
Dentsu Group Inc
TSE:4324
6.2
N/A N/A
US
N
NIQ Global Intelligence PLC
NYSE:NIQ
Not Available
157%
N/A
CN
Leo Group Co Ltd
SZSE:002131
276
N/A N/A

See Also

Summary
A02 intrinsic value, competitors valuation, and company profile.
DCF Valuation
A02 stock valuation using Discount Cash Flow valuation method.
Relative Valuation
A02 stock valuation using valuation multiples.
Wall Street Estimates
A02 price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
A02 stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 305,000+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.