Relative Value

The Relative Value of one A4W stock under the Base Case scenario is hidden EUR. Compared to the current market price of 4.1 EUR, Arise AB is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

A4W Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
42
vs Industry
26
Median 3Y
3.2
Median 5Y
3.7
Industry
1.7
Forward
3.2
vs History
4
vs Industry
59
Median 3Y
9.1
Median 5Y
9.2
Industry
15.2
Forward
17.2
vs History
73
vs Industry
53
Median 3Y
5.5
Median 5Y
7.1
Industry
7.4
vs History
vs Industry
8
Median 3Y
-1.7
Median 5Y
-2.2
Industry
14.6
vs History
57
vs Industry
69
Median 3Y
0.9
Median 5Y
1.1
Industry
1.4
vs History
42
vs Industry
46
Median 3Y
3.7
Median 5Y
4.2
Industry
2.9
Forward
3.7
vs History
31
vs Industry
70
Median 3Y
5
Median 5Y
5.6
Industry
7.9
vs History
4
vs Industry
48
Median 3Y
9.6
Median 5Y
9.6
Industry
10.7
Forward
9.4
vs History
4
vs Industry
59
Median 3Y
9.6
Median 5Y
9.6
Industry
15.3
Forward
15.7
vs History
71
vs Industry
70
Median 3Y
5.2
Median 5Y
8.6
Industry
11.3
vs History
44
vs Industry
20
Median 3Y
2.6
Median 5Y
5.1
Industry
17
vs History
58
vs Industry
84
Median 3Y
0.7
Median 5Y
0.9
Industry
0.9

Multiples Across Competitors

A4W Competitors Multiples
Arise AB Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Arise AB
F:A4W
1.8B EUR 3.7 73.3 32.3 32.3
CN
China Yangtze Power Co Ltd
SSE:600900
667.2B CNY 7.9 20.4 19.9 19.9
ID
Barito Renewables Energy PT Tbk
IDX:BREN
1 284.3T IDR 124.9 536.9 177 177
CN
Huaneng Lancang River Hydropower Inc
SSE:600025
163.6B CNY 6.3 19.8 20.7 20.7
CN
China Longyuan Power Group Corp Ltd
HKEX:916
149.5B HKD 4.1 25.1 23.1 23.1
IN
Adani Green Energy Ltd
NSE:ADANIGREEN
1.7T INR 13.6 81.1 23.8 33.6
CN
China Three Gorges Renewables Group Co Ltd
SSE:600905
118.1B CNY 4 22.1 33.9 33.9
ES
EDP Renovaveis SA
ELI:EDPR
13.6B EUR 3.5 -22.4 77.7 77.7
RO
Societatea de Producere a Energiei Electrice in Hidrocentrale Hidroelectrica SA
F:E28
10.9B EUR 6.7 18.2 12.3 15.7
CN
Sichuan Chuantou Energy Co Ltd
SSE:600674
68.2B CNY 41 15.8 170 170
IN
NHPC Ltd
NSE:NHPC
831.7B INR 7.4 26.2 19.9 26.6