Hermes International SCA
F:HMI

Watchlist Manager
Hermes International SCA Logo
Hermes International SCA
F:HMI
Watchlist
Price: 2 182 EUR -2.89% Market Closed
Market Cap: 228.5B EUR

Relative Value

The Relative Value of one HMI stock under the Base Case scenario is hidden EUR. Compared to the current market price of 2 182 EUR, Hermes International SCA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HMI Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
63
vs Industry
3
Median 3Y
15.5
Median 5Y
15.4
Industry
1
Forward
14.2
vs History
53
vs Industry
9
Median 3Y
52.3
Median 5Y
52.8
Industry
18
Forward
50.7
vs History
57
vs Industry
5
Median 3Y
46.8
Median 5Y
46.3
Industry
10.1
vs History
44
vs Industry
7
Median 3Y
61
Median 5Y
59.8
Industry
18.3
vs History
55
vs Industry
2
Median 3Y
14.6
Median 5Y
14.4
Industry
1.3
vs History
58
vs Industry
4
Median 3Y
14.8
Median 5Y
14.8
Industry
1.2
Forward
13.7
vs History
55
vs Industry
10
Median 3Y
20.9
Median 5Y
20.7
Industry
3.9
vs History
63
vs Industry
10
Median 3Y
31.7
Median 5Y
31.7
Industry
9.8
Forward
30.6
vs History
65
vs Industry
9
Median 3Y
35.7
Median 5Y
36.2
Industry
13.2
Forward
34.4
vs History
57
vs Industry
6
Median 3Y
44.8
Median 5Y
44.3
Industry
11.3
vs History
46
vs Industry
7
Median 3Y
54.5
Median 5Y
53.4
Industry
15.1
vs History
52
vs Industry
1
Median 3Y
22.7
Median 5Y
21.1
Industry
1

Multiples Across Competitors

HMI Competitors Multiples
Hermes International SCA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Hermes International SCA
F:HMI
229.6B EUR 14.6 51.2 29.9 34.2
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
302.2B EUR 3.6 27.5 12.5 18.1
KR
SBW
KRX:102280
235.5T KRW 2 563.1 -117 637.1 -79 390.5 -58 109.2
FR
EssilorLuxottica SA
PAR:EL
125B EUR 4.6 52.5 19.8 37.6
FR
Christian Dior SE
PAR:CDI
102.1B EUR 1.2 22.4 4.7 6.9
CH
Compagnie Financiere Richemont SA
SIX:CFR
94.9B CHF 4.6 24.8 21.2 21.2
FR
Kering SA
PAR:KER
35.4B EUR 2.2 48.6 12.3 27.3
IN
Titan Company Ltd
NSE:TITAN
3.7T INR 5.5 90.2 56.1 62.7
DE
Adidas AG
XETRA:ADS
28.5B EUR 1.2 23.4 9.9 15.9
CN
ANTA Sports Products Ltd
HKEX:2020
230.3B HKD 2.7 13.8 11.2 11.2
US
Tapestry Inc
NYSE:TPR
26.9B USD 3.7 99.1 17.8 19.7
P/E Multiple
Earnings Growth PEG
FR
Hermes International SCA
F:HMI
Average P/E: 45.4
51.2
8%
6.4
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
27.5
3%
9.2
KR
SBW
KRX:102280
Negative Multiple: -117 637.1 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
52.5
22%
2.4
FR
Christian Dior SE
PAR:CDI
22.4
N/A N/A
CH
Compagnie Financiere Richemont SA
SIX:CFR
24.8
17%
1.5
FR
Kering SA
PAR:KER
48.6
8%
6.1
IN
Titan Company Ltd
NSE:TITAN
90.2
29%
3.1
DE
Adidas AG
XETRA:ADS
23.4
44%
0.5
CN
ANTA Sports Products Ltd
HKEX:2020
13.8
3%
4.6
US
Tapestry Inc
NYSE:TPR
99.1
99%
1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FR
Hermes International SCA
F:HMI
Average EV/EBITDA: 19.5
29.9
7%
4.3
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
12.5
0%
N/A
KR
SBW
KRX:102280
Negative Multiple: -79 390.5 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
19.8
10%
2
FR
Christian Dior SE
PAR:CDI
4.7
N/A N/A
CH
Compagnie Financiere Richemont SA
SIX:CFR
21.2
8%
2.6
FR
Kering SA
PAR:KER
12.3
-1%
N/A
IN
Titan Company Ltd
NSE:TITAN
56.1
25%
2.2
DE
Adidas AG
XETRA:ADS
9.9
21%
0.5
CN
ANTA Sports Products Ltd
HKEX:2020
11.2
8%
1.4
US
Tapestry Inc
NYSE:TPR
17.8
8%
2.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FR
Hermes International SCA
F:HMI
Average EV/EBIT: 25.5
34.2
7%
4.9
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
18.1
4%
4.5
KR
SBW
KRX:102280
Negative Multiple: -58 109.2 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
37.6
18%
2.1
FR
Christian Dior SE
PAR:CDI
6.9
N/A N/A
CH
Compagnie Financiere Richemont SA
SIX:CFR
21.2
10%
2.1
FR
Kering SA
PAR:KER
27.3
1%
27.3
IN
Titan Company Ltd
NSE:TITAN
62.7
26%
2.4
DE
Adidas AG
XETRA:ADS
15.9
35%
0.5
CN
ANTA Sports Products Ltd
HKEX:2020
11.2
11%
1
US
Tapestry Inc
NYSE:TPR
19.7
8%
2.5