National Fuel Gas Co
F:NFG

Watchlist Manager
National Fuel Gas Co Logo
National Fuel Gas Co
F:NFG
Watchlist
Price: 73 EUR -1.35% Market Closed
Market Cap: 6.7B EUR

Relative Value

The Relative Value of one NFG stock under the Base Case scenario is 104.25 EUR. Compared to the current market price of 73 EUR, National Fuel Gas Co is Undervalued by 30%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NFG Relative Value
Base Case
104.25 EUR
Undervaluation 30%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
1
vs Industry
21
Median 3Y
2.5
Median 5Y
2.5
Industry
1.7
Forward
3.3
vs History
19
vs Industry
50
Median 3Y
10
Median 5Y
11.9
Industry
15.1
Forward
12.4
vs History
9
vs Industry
41
Median 3Y
5.1
Median 5Y
5.3
Industry
7.3
vs History
33
vs Industry
19
Median 3Y
21.9
Median 5Y
21.9
Industry
14.5
vs History
17
vs Industry
18
Median 3Y
1.9
Median 5Y
1.9
Industry
1.4
vs History
3
vs Industry
27
Median 3Y
3.8
Median 5Y
3.9
Industry
2.9
Forward
4.2
vs History
1
vs Industry
61
Median 3Y
4.2
Median 5Y
4.4
Industry
7.9
vs History
9
vs Industry
55
Median 3Y
6.4
Median 5Y
6.9
Industry
10.6
Forward
7.1
vs History
17
vs Industry
47
Median 3Y
10
Median 5Y
10.8
Industry
15.1
Forward
11
vs History
19
vs Industry
49
Median 3Y
7.2
Median 5Y
7.8
Industry
11.1
vs History
52
vs Industry
5
Median 3Y
55.1
Median 5Y
57
Industry
17
vs History
0
vs Industry
27
Median 3Y
1
Median 5Y
1
Industry
0.9

Multiples Across Competitors

NFG Competitors Multiples
National Fuel Gas Co Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
National Fuel Gas Co
F:NFG
7.8B EUR 3.6 32.1 7.6 11.4
ES
Naturgy Energy Group SA
MAD:NTGY
25.7B EUR 1.3 12.8 6.5 9
US
Atmos Energy Corp
NYSE:ATO
26.7B USD 5.8 23.1 15.6 22.9
IT
Snam SpA
MIL:SRG
17.3B EUR 3.2 7.9 8.6 12.1
HK
Hong Kong and China Gas Co Ltd
HKEX:3
128.6B HKD 2.3 22.8 13.5 19.2
JP
Tokyo Gas Co Ltd
TSE:9531
2T JPY 0.8 13.1 7 17.9
IN
GAIL (India) Ltd
NSE:GAIL
1.1T INR 0.8 9.2 7 8.9
JP
Osaka Gas Co Ltd
TSE:9532
1.7T JPY 0.8 11.1 7.7 13.2
CN
ENN Energy Holdings Ltd
HKEX:2688
72.3B HKD 0.6 11.3 6.3 8.7
IT
Italgas SpA
MIL:IG
7.7B EUR 2 8.9 8.6 11.8
CA
AltaGas Ltd
TSX:ALA
12.4B CAD 1 15.9 12.1 16.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
National Fuel Gas Co
F:NFG
Average EV/EBIT: 13.8
11.4
19%
0.6
ES
Naturgy Energy Group SA
MAD:NTGY
9
-4%
N/A
US
Atmos Energy Corp
NYSE:ATO
22.9
15%
1.5
IT
Snam SpA
MIL:SRG
12.1
6%
2
HK
Hong Kong and China Gas Co Ltd
HKEX:3
19.2
7%
2.7
JP
T
Tokyo Gas Co Ltd
TSE:9531
17.9
N/A N/A
IN
GAIL (India) Ltd
NSE:GAIL
8.9
0%
N/A
JP
Osaka Gas Co Ltd
TSE:9532
13.2
N/A N/A
CN
ENN Energy Holdings Ltd
HKEX:2688
8.7
8%
1.1
IT
Italgas SpA
MIL:IG
11.8
20%
0.6
CA
AltaGas Ltd
TSX:ALA
16.9
20%
0.8