Oriental Land Co Ltd
F:OLL

Watchlist Manager
Oriental Land Co Ltd Logo
Oriental Land Co Ltd
F:OLL
Watchlist
Price: 15.5 EUR Market Closed
Market Cap: 25.4B EUR

Relative Value

The Relative Value of one OLL stock under the Base Case scenario is 8.87 EUR. Compared to the current market price of 15.5 EUR, Oriental Land Co Ltd is Overvalued by 43%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

OLL Relative Value
Base Case
8.87 EUR
Overvaluation 43%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
76
vs Industry
8
Median 3Y
11.6
Median 5Y
10.7
Industry
1.4
Forward
6.6
vs History
71
vs Industry
13
Median 3Y
59.7
Median 5Y
55.2
Industry
20.1
Forward
34.5
vs History
77
vs Industry
11
Median 3Y
36.3
Median 5Y
37.2
Industry
9.5
vs History
30
vs Industry
17
Median 3Y
85.5
Median 5Y
63.8
Industry
18.2
vs History
76
vs Industry
13
Median 3Y
7.6
Median 5Y
7
Industry
2.1
vs History
76
vs Industry
11
Median 3Y
11.2
Median 5Y
10.4
Industry
1.9
Forward
6.3
vs History
96
vs Industry
8
Median 3Y
27.8
Median 5Y
37.8
Industry
3.8
vs History
87
vs Industry
12
Median 3Y
32.7
Median 5Y
40
Industry
10.6
Forward
18.5
vs History
68
vs Industry
15
Median 3Y
41.9
Median 5Y
34.7
Industry
16.5
Forward
20.5
vs History
77
vs Industry
14
Median 3Y
35
Median 5Y
36.1
Industry
11.3
vs History
61
vs Industry
10
Median 3Y
64.3
Median 5Y
49.2
Industry
16.3
vs History
76
vs Industry
9
Median 3Y
7.2
Median 5Y
7
Industry
1.3

Multiples Across Competitors

OLL Competitors Multiples
Oriental Land Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Oriental Land Co Ltd
F:OLL
4.8T EUR 6.8 37.4 18.5 25.6
US
Planet Fitness Inc
NYSE:PLNT
9.1B USD 7.1 44.2 20.2 28.6
US
Life Time Group Holdings Inc
NYSE:LTH
5.9B USD 2 20.4 9.8 16.3
US
Vail Resorts Inc
NYSE:MTN
4.8B USD 1.6 18.1 8.3 13
CN
Songcheng Performance Development Co Ltd
SZSE:300144
21.5B CNY 9.6 27 17 17
US
Six Flags Entertainment Corp
F:6FE
2.6B EUR 2.2 116.5 13.6 19.2
CN
Shenzhen Overseas Chinese Town Co Ltd
SZSE:000069
19.9B CNY 0.5 -1.9 -31.8 -31.8
BR
Smartfit Escola de Ginastica e Danca SA
BOVESPA:SMFT3
13.7B BRL 2 23.3 6.5 13.3
NL
Basic Fit NV
AEX:BFIT
2B EUR 1.5 -481.7 7 32.3
US
SeaWorld Entertainment Inc
NYSE:PRKS
2B USD 1.2 11 7.2 10.4
US
Bowlero Corp
NYSE:BOWL
1.9B USD 1.3 -26.1 12.9 24.5