Oriental Land Co Ltd
F:OLL

Watchlist Manager
Oriental Land Co Ltd Logo
Oriental Land Co Ltd
F:OLL
Watchlist
Price: 20.4 EUR -1.92% Market Closed
Market Cap: 33.4B EUR

Relative Value

The Relative Value of one OLL stock under the Base Case scenario is 10.36 EUR. Compared to the current market price of 20.4 EUR, Oriental Land Co Ltd is Overvalued by 49%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

OLL Relative Value
Base Case
10.36 EUR
Overvaluation 49%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
61
vs Industry
8
Median 3Y
14.3
Median 5Y
10.7
Industry
1.5
Forward
8.3
vs History
60
vs Industry
13
Median 3Y
71.4
Median 5Y
55.8
Industry
21
Forward
47.6
vs History
66
vs Industry
11
Median 3Y
42.3
Median 5Y
37.2
Industry
10.3
vs History
57
vs Industry
17
Median 3Y
82.9
Median 5Y
43
Industry
19.1
vs History
61
vs Industry
13
Median 3Y
8.3
Median 5Y
7
Industry
2.2
vs History
61
vs Industry
11
Median 3Y
14
Median 5Y
10.4
Industry
2
Forward
8
vs History
80
vs Industry
8
Median 3Y
34
Median 5Y
37.8
Industry
4
vs History
71
vs Industry
12
Median 3Y
39.2
Median 5Y
40
Industry
10.7
Forward
23.2
vs History
57
vs Industry
15
Median 3Y
50.2
Median 5Y
39
Industry
16.7
Forward
26
vs History
66
vs Industry
14
Median 3Y
41.5
Median 5Y
36.1
Industry
12.1
vs History
38
vs Industry
10
Median 3Y
68.9
Median 5Y
49.2
Industry
17.1
vs History
58
vs Industry
9
Median 3Y
7.5
Median 5Y
7
Industry
1.4

Multiples Across Competitors

OLL Competitors Multiples
Oriental Land Co Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Oriental Land Co Ltd
F:OLL
6T EUR 8.6 46.8 23.6 32.3
US
Planet Fitness Inc
NYSE:PLNT
8.5B USD 6.8 45.1 20 29
US
Life Time Group Holdings Inc
NYSE:LTH
6.1B USD 2.2 27 10.9 18.7
US
Vail Resorts Inc
NYSE:MTN
5.4B USD 1.8 18.7 8.5 13
CN
Songcheng Performance Development Co Ltd
SZSE:300144
24.5B CNY 10.5 27.2 18.1 18.1
CN
Shenzhen Overseas Chinese Town Co Ltd
SZSE:000069
21.7B CNY 0.5 -2.1 -30.9 -30.9
US
Six Flags Entertainment Corp
F:6FE
2.6B EUR 2.2 116.4 13.6 19.2
BR
Smartfit Escola de Ginastica e Danca SA
BOVESPA:SMFT3
15.8B BRL 2.5 29.8 7.5 15.5
US
SeaWorld Entertainment Inc
NYSE:PRKS
2.8B USD 1.7 13.3 8 11.2
JP
Round One Corp
TSE:4680
347.7B JPY 1.1 13 4.7 9.5
US
Cedar Fair LP
NYSE:FUN
2.3B USD 0.7 -4.8 9.9 28.1