R

Rtx A/S
F:RTE

Watchlist Manager
Rtx A/S
F:RTE
Watchlist
Price: 13.75 EUR Market Closed
Market Cap: 110.9m EUR

Relative Value

The Relative Value of one RTE stock under the Base Case scenario is hidden EUR. Compared to the current market price of 13.75 EUR, Rtx A/S is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RTE Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
44
vs Industry
54
Median 3Y
1.2
Median 5Y
1.4
Industry
2.2
Forward
1.2
vs History
12
vs Industry
32
Median 3Y
14.9
Median 5Y
27.8
Industry
27.1
Forward
21
vs History
82
vs Industry
29
Median 3Y
13.2
Median 5Y
22.1
Industry
16.2
vs History
41
vs Industry
4
Median 3Y
12.9
Median 5Y
11.6
Industry
21.2
vs History
58
vs Industry
47
Median 3Y
2.2
Median 5Y
2.6
Industry
2.5
vs History
52
vs Industry
55
Median 3Y
1.1
Median 5Y
1.3
Industry
2.4
Forward
1
vs History
73
vs Industry
67
Median 3Y
2.3
Median 5Y
3.3
Industry
7.6
vs History
57
vs Industry
24
Median 3Y
14.2
Median 5Y
16
Industry
17.1
Forward
10.7
vs History
30
vs Industry
34
Median 3Y
10.2
Median 5Y
18.8
Industry
23.3
Forward
21.7
vs History
84
vs Industry
28
Median 3Y
12
Median 5Y
20.8
Industry
15.8
vs History
55
vs Industry
13
Median 3Y
12.5
Median 5Y
14.6
Industry
16.9
vs History
49
vs Industry
43
Median 3Y
2
Median 5Y
2.4
Industry
1.9

Multiples Across Competitors

RTE Competitors Multiples
Rtx A/S Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DK
Rtx A/S
F:RTE
819.4m EUR 1.5 78.4 14.8 33.5
JP
Nakayo Inc
TSE:6715
111.4T JPY 6 383.2 7 956 708 364 019 -1 113 898.2
US
Cisco Systems Inc
NASDAQ:CSCO
307.5B USD 5.3 29.8 20 24.1
US
Arista Networks Inc
NYSE:ANET
164.4B USD 19.5 49 41.8 42.6
CN
Zhongji Innolight Co Ltd
SZSE:300308
704.9B CNY 22.3 82.4 69.9 69.9
US
Motorola Solutions Inc
NYSE:MSI
62.8B USD 5.6 29.7 22.3 25.2
FI
Nokia Oyj
OMXH:NOKIA
29.9B EUR 1.5 32.2 14.6 27.8
US
Ubiquiti Inc
NYSE:UI
34.6B USD 12.5 43.7 36.2 37
US
Ciena Corp
NYSE:CIEN
33.9B USD 7.1 274.7 75.6 109.7
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
299.2B SEK 1.2 12.1 6.9 9.1
US
Lumentum Holdings Inc
NASDAQ:LITE
27.5B USD 14.9 244.2 198.3 -272.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DK
R
Rtx A/S
F:RTE
Average EV/EBITDA: 33 138.1
14.8
43%
0.3
JP
N
Nakayo Inc
TSE:6715
364 019
N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
20
19%
1.1
US
Arista Networks Inc
NYSE:ANET
41.8
28%
1.5
CN
Zhongji Innolight Co Ltd
SZSE:300308
69.9
85%
0.8
US
Motorola Solutions Inc
NYSE:MSI
22.3
14%
1.6
FI
Nokia Oyj
OMXH:NOKIA
14.6
N/A N/A
US
Ubiquiti Inc
NYSE:UI
36.2
7%
5.2
US
Ciena Corp
NYSE:CIEN
75.6
38%
2
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
6.9
5%
1.4
US
Lumentum Holdings Inc
NASDAQ:LITE
198.3
159%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DK
R
Rtx A/S
F:RTE
Average EV/EBIT: 42.1
33.5
69%
0.5
JP
N
Nakayo Inc
TSE:6715
Negative Multiple: -1 113 898.2 N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
24.1
23%
1
US
Arista Networks Inc
NYSE:ANET
42.6
28%
1.5
CN
Zhongji Innolight Co Ltd
SZSE:300308
69.9
87%
0.8
US
Motorola Solutions Inc
NYSE:MSI
25.2
15%
1.7
FI
Nokia Oyj
OMXH:NOKIA
27.8
N/A N/A
US
Ubiquiti Inc
NYSE:UI
37
7%
5.3
US
Ciena Corp
NYSE:CIEN
109.7
48%
2.3
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
9.1
10%
0.9
US
Lumentum Holdings Inc
NASDAQ:LITE
Negative Multiple: -272.8 N/A N/A