RWE AG banner

Multiples-Based Value

The Multiples-Based Value of one RWE stock under the Base Case scenario is hidden EUR. Compared to the current market price of 57 EUR, RWE AG is hidden .

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RWE Multiples-Based Value
LOCKED
Unlock
Worst Case
Base Case
Best Case

Multiples Across Competitors

RWE Competitors Multiples
RWE AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
RWE AG
F:RWE
42.1B EUR 2.4 13.4 11 34.6
UK
National Grid PLC
LSE:NG
65.6B GBP 3.7 22.7 13.5 20.1
FR
Engie SA
PAR:ENGI
70.5B EUR 1 19.8 7.5 12.5
US
Sempra Energy
NYSE:SRE
64.8B USD 4.7 36.1 17.4 31.8
DE
E.ON SE
XETRA:EOAN
51.5B EUR 0.7 29.7 7.8 12.7
US
Dominion Energy Inc
NYSE:D
55.2B USD 3.3 18.7 13.5 20.9
US
Sempra
VSE:SREN
43.4B EUR 3.7 28.1 14.8 27.1
US
Consolidated Edison Inc
NYSE:ED
41.7B USD 2.5 20.6 12.9 23.1
US
Public Service Enterprise Group Inc
NYSE:PEG
40.7B USD 3.3 19.3 14.4 21.4
US
WEC Energy Group Inc
NYSE:WEC
38.3B USD 3.9 24.6 15.3 24.9
DE
E ON SE
MIL:EOAN
31.3B EUR 0.4 26.7 9.9 35.4
P/E Multiple
Earnings Growth PEG
DE
RWE AG
F:RWE
Average P/E: 23.6
13.4
-7%
N/A
UK
National Grid PLC
LSE:NG
22.7
18%
1.3
FR
Engie SA
PAR:ENGI
19.8
13%
1.5
US
Sempra Energy
NYSE:SRE
36.1
30%
1.2
DE
E.ON SE
XETRA:EOAN
29.7
27%
1.1
US
Dominion Energy Inc
NYSE:D
18.7
7%
2.7
US
S
Sempra
VSE:SREN
28.1
29%
1
US
Consolidated Edison Inc
NYSE:ED
20.6
8%
2.6
US
Public Service Enterprise Group Inc
NYSE:PEG
19.3
6%
3.2
US
WEC Energy Group Inc
NYSE:WEC
24.6
11%
2.2
DE
E ON SE
MIL:EOAN
26.7
77%
0.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DE
RWE AG
F:RWE
Average EV/EBITDA: 12.5
11
21%
0.5
UK
National Grid PLC
LSE:NG
13.5
12%
1.1
FR
Engie SA
PAR:ENGI
7.5
4%
1.9
US
Sempra Energy
NYSE:SRE
17.4
6%
2.9
DE
E.ON SE
XETRA:EOAN
7.8
3%
2.6
US
Dominion Energy Inc
NYSE:D
13.5
10%
1.4
US
S
Sempra
VSE:SREN
14.8
6%
2.5
US
Consolidated Edison Inc
NYSE:ED
12.9
11%
1.2
US
Public Service Enterprise Group Inc
NYSE:PEG
14.4
10%
1.4
US
WEC Energy Group Inc
NYSE:WEC
15.3
14%
1.1
DE
E ON SE
MIL:EOAN
9.9
-23%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DE
RWE AG
F:RWE
Average EV/EBIT: 24
34.6
49%
0.7
UK
National Grid PLC
LSE:NG
20.1
14%
1.4
FR
Engie SA
PAR:ENGI
12.5
8%
1.6
US
Sempra Energy
NYSE:SRE
31.8
8%
4
DE
E.ON SE
XETRA:EOAN
12.7
4%
3.2
US
Dominion Energy Inc
NYSE:D
20.9
10%
2.1
US
S
Sempra
VSE:SREN
27.1
8%
3.4
US
Consolidated Edison Inc
NYSE:ED
23.1
18%
1.3
US
Public Service Enterprise Group Inc
NYSE:PEG
21.4
11%
1.9
US
WEC Energy Group Inc
NYSE:WEC
24.9
15%
1.7
DE
E ON SE
MIL:EOAN
35.4
-30%
N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett