C

China Isotope & Radiation Corp
HKEX:1763

Watchlist Manager
China Isotope & Radiation Corp
HKEX:1763
Watchlist
Price: 16.28 HKD 7.25%
Market Cap: 5.2B HKD

Relative Value

The Relative Value of one China Isotope & Radiation Corp stock under the Base Case scenario is 26 HKD. Compared to the current market price of 16.28 HKD, China Isotope & Radiation Corp is Undervalued by 37%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
26 HKD
Undervaluation 37%
Relative Value
Price
C
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
68
vs Industry
76
Median 3Y
0.6
Median 5Y
0.8
Industry
2.2
vs History
58
vs Industry
41
Median 3Y
9.3
Median 5Y
12.3
Industry
21.9
vs History
9
vs Industry
26
Median 3Y
7.7
Median 5Y
12.3
Industry
14
vs History
vs Industry
22
Median 3Y
16.1
Median 5Y
14.6
Industry
19.7
vs History
60
vs Industry
69
Median 3Y
0.8
Median 5Y
1.1
Industry
2.1
vs History
50
vs Industry
83
Median 3Y
0.3
Median 5Y
0.5
Industry
2.3
vs History
41
vs Industry
84
Median 3Y
0.6
Median 5Y
0.8
Industry
4.8
vs History
57
vs Industry
52
Median 3Y
1.8
Median 5Y
2.7
Industry
11.5
vs History
50
vs Industry
49
Median 3Y
2.3
Median 5Y
3.2
Industry
15.7
vs History
0
vs Industry
39
Median 3Y
2.8
Median 5Y
4.2
Industry
14
vs History
vs Industry
1
Median 3Y
0.9
Median 5Y
0.9
Industry
17.4
vs History
52
vs Industry
85
Median 3Y
0.2
Median 5Y
0.3
Industry
1.8

Multiples Across Competitors

Competitors Multiples
China Isotope & Radiation Corp Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
China Isotope & Radiation Corp
HKEX:1763
5.2B HKD 0.6 11.7 2.7 3.4
CH
Alcon AG
SIX:ALC
34.5B CHF 4.3 37.9 17.5 33
JP
Hoya Corp
TSE:7741
5.6T JPY 6.5 27.9 17.1 20.4
DK
Coloplast A/S
CSE:COLO B
143.2B DKK 5.2 31.5 18.1 21.4
US
Align Technology Inc
NASDAQ:ALGN
13.3B USD 3.3 32.6 15.5 19.1
UK
ConvaTec Group PLC
LSE:CTEC
5.9B GBP 3.5 42.1 210.4 344.1
CH
Ypsomed Holding AG
SIX:YPSN
5.5B CHF 7.4 63 30.3 51.8
CN
Shenzhen New Industries Biomedical Engineering Co Ltd
SZSE:300832
45.7B CNY 13 32.8 28.3 28.3
US
Merit Medical Systems Inc
NASDAQ:MMSI
5.5B USD 4 45.3 20.9 36.5
US
Lantheus Holdings Inc
NASDAQ:LNTH
5.4B USD 3.5 21.2 9.8 11.1
KR
HLB Inc
KOSDAQ:028300
6.7T KRW 89.6 -35.5 -63 -59.6