Peking University Resources (Holdings) Company Ltd
HKEX:618
Intrinsic Value
The intrinsic value of one Peking University Resources (Holdings) Company Ltd stock under the Base Case scenario is 4.056 HKD. Compared to the current market price of 0.123 HKD, Peking University Resources (Holdings) Company Ltd is Undervalued by 97%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Fundamental Analysis


Revenue & Expenses Breakdown
Peking University Resources (Holdings) Company Ltd
Balance Sheet Decomposition
Peking University Resources (Holdings) Company Ltd
Current Assets | 8.8B |
Cash & Short-Term Investments | 607.4m |
Receivables | 128.8m |
Other Current Assets | 8.1B |
Non-Current Assets | 2B |
Long-Term Investments | 1.6B |
PP&E | 76.8m |
Intangibles | 53.7m |
Other Non-Current Assets | 228.2m |
Free Cash Flow Analysis
Peking University Resources (Holdings) Company Ltd
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
Peking University Resources (Holdings) Company Ltd
Revenue
|
914.5m
CNY
|
Cost of Revenue
|
-818.2m
CNY
|
Gross Profit
|
96.3m
CNY
|
Operating Expenses
|
-1.6B
CNY
|
Operating Income
|
-1.5B
CNY
|
Other Expenses
|
-670.3m
CNY
|
Net Income
|
-2.2B
CNY
|
Profitability Score
Profitability Due Diligence
Peking University Resources (Holdings) Company Ltd's profitability score is 17/100. The higher the profitability score, the more profitable the company is.
Score
Peking University Resources (Holdings) Company Ltd's profitability score is 17/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Peking University Resources (Holdings) Company Ltd's solvency score is 36/100. The higher the solvency score, the more solvent the company is.
Score
Peking University Resources (Holdings) Company Ltd's solvency score is 36/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Peking University Resources (Holdings) Company Ltd
Dividends
Current shareholder yield for Peking University Resources (Holdings) Company Ltd is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?