MNC Kapital Indonesia Tbk PT
IDX:BCAP

Watchlist Manager
MNC Kapital Indonesia Tbk PT Logo
MNC Kapital Indonesia Tbk PT
IDX:BCAP
Watchlist
Price: 55 IDR -1.79% Market Closed
Market Cap: 2.3T IDR

Relative Value

The Relative Value of one BCAP stock under the Base Case scenario is 373.64 IDR. Compared to the current market price of 55 IDR, MNC Kapital Indonesia Tbk PT is Undervalued by 85%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BCAP Relative Value
Base Case
373.64 IDR
Undervaluation 85%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
92
vs Industry
82
Median 3Y
0.8
Median 5Y
0.9
Industry
3.3
vs History
84
vs Industry
17
Median 3Y
23.6
Median 5Y
27.6
Industry
15.5
vs History
77
vs Industry
50
Median 3Y
1.3
Median 5Y
2.5
Industry
10.3
vs History
73
vs Industry
42
Median 3Y
1.2
Median 5Y
2.9
Industry
12.2
vs History
65
vs Industry
83
Median 3Y
0.5
Median 5Y
0.5
Industry
1.3
vs History
34
vs Industry
42
Median 3Y
4.4
Median 5Y
3
Industry
5
vs History
33
vs Industry
50
Median 3Y
4.4
Median 5Y
3
Industry
7.4
vs History
33
vs Industry
41
Median 3Y
10.7
Median 5Y
7.5
Industry
14.3
vs History
33
vs Industry
39
Median 3Y
10.7
Median 5Y
7.5
Industry
14.9
vs History
44
vs Industry
29
Median 3Y
7.6
Median 5Y
6.3
Industry
12.5
vs History
34
vs Industry
28
Median 3Y
6.6
Median 5Y
3.4
Industry
13.4
vs History
22
vs Industry
56
Median 3Y
0.6
Median 5Y
0.4
Industry
1

Multiples Across Competitors

BCAP Competitors Multiples
MNC Kapital Indonesia Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
MNC Kapital Indonesia Tbk PT
IDX:BCAP
2.3T IDR 0.6 17.6 10.5 10.5
US
Morgan Stanley
NYSE:MS
289.4B USD 2.5 18.6 38.1 47.4
US
Goldman Sachs Group Inc
NYSE:GS
274.6B USD 2.2 17.3 50.1 55.2
US
Charles Schwab Corp
NYSE:SCHW
182B USD 6.7 23.4 34.9 39.5
EG
EFG Hermes Holdings SAE
LSE:EFGD
167.9B USD 309.8 2 101.8 9 432.3 0
US
Interactive Brokers Group Inc
NASDAQ:IBKR
112.2B USD 11.1 122.4 29.5 29.9
US
Robinhood Markets Inc
NASDAQ:HOOD
106.2B USD 25.3 48.4 52.3 54.5
CN
CITIC Securities Co Ltd
SSE:600030
431.3B CNY 5.9 15.9 30.4 30.4
CN
Guotai Junan Securities Co Ltd
SSE:601211
366B CNY 6.1 12.7 43.3 43.3
US
Raymond James Financial Inc
NYSE:RJF
32.5B USD 2 15.3 28.8 30.8
CN
Huatai Securities Co Ltd
SSE:601688
215.7B CNY 5.8 14.6 34.4 34.4