R

RGB International Bhd
KLSE:RGB

Watchlist Manager
RGB International Bhd
KLSE:RGB
Watchlist
Price: 0.225 MYR 2.27%
Market Cap: 348.4m MYR

Intrinsic Value

The intrinsic value of one RGB stock under the Base Case scenario is 0.772 MYR. Compared to the current market price of 0.225 MYR, RGB International Bhd is Undervalued by 71%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

RGB Intrinsic Value
0.772 MYR
Undervaluation 71%
Intrinsic Value
Price
R
Worst Case
Base Case
Best Case

Valuation History
RGB International Bhd

What is Valuation History?
Ask AI Assistant
What other research platforms think about RGB?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is RGB valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for RGB International Bhd.

Explain Valuation
Compare RGB to

Fundamental Analysis

RGB International Bhd
KLSE:RGB
MY
Hotels, Restaurants & Leisure
Market Cap
346.7m MYR
IPO
Jan 13, 2004
MY
Hotels, Restaurants & Leisure
Market Cap
346.7m MYR
IPO
Jan 13, 2004
Price
MYR
MYR
Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about RGB?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
RGB International Bhd

Current Assets 404.1m
Cash & Short-Term Investments 155.3m
Receivables 238.2m
Other Current Assets 10.6m
Non-Current Assets 252.6m
Long-Term Investments 29.4m
PP&E 49.8m
Other Non-Current Assets 173.4m
Current Liabilities 222.4m
Accounts Payable 163.7m
Other Current Liabilities 58.7m
Non-Current Liabilities 165.2m
Long-Term Debt 4.3m
Other Non-Current Liabilities 160.9m
Efficiency

Free Cash Flow Analysis
RGB International Bhd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
RGB International Bhd

Revenue
619.6m MYR
Cost of Revenue
-495.5m MYR
Gross Profit
124.1m MYR
Operating Expenses
-47.9m MYR
Operating Income
76.1m MYR
Other Expenses
1m MYR
Net Income
77.1m MYR
Fundamental Scores

RGB Profitability Score
Profitability Due Diligence

RGB International Bhd's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

61/100
Profitability
Score

RGB International Bhd's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

RGB Solvency Score
Solvency Due Diligence

RGB International Bhd's solvency score is 78/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Negative Net Debt
Low D/E
Short-Term Solvency
78/100
Solvency
Score

RGB International Bhd's solvency score is 78/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

RGB Price Targets Summary
RGB International Bhd

Wall Street analysts forecast RGB stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for RGB is 0.306 MYR with a low forecast of 0.303 MYR and a high forecast of 0.315 MYR.

Lowest
Price Target
0.303 MYR
35% Upside
Average
Price Target
0.306 MYR
36% Upside
Highest
Price Target
0.315 MYR
40% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for RGB is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one RGB stock?

The intrinsic value of one RGB stock under the Base Case scenario is 0.772 MYR.

Is RGB stock undervalued or overvalued?

Compared to the current market price of 0.225 MYR, RGB International Bhd is Undervalued by 71%.

Back to Top