H

HFR Inc
KOSDAQ:230240

Watchlist Manager
HFR Inc
KOSDAQ:230240
Watchlist
Price: 12 320 KRW -2.14% Market Closed
Market Cap: 164B KRW
Section:
 

Relative Value

The Relative Value of one HFR Inc stock under the Base Case scenario is 12 218.22 KRW. Compared to the current market price of 12 320 KRW, HFR Inc is Overvalued by 1%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
12 218.22 KRW
Overvaluation 1%
Relative Value
Price
H
Worst Case
Base Case
Best Case

Valuation Multiples

1
P/S
P/S
Price to Sales
1
vs History
77
vs Industry
44
Median 3Y
1.2
Median 5Y
1.4
Industry
2.3
Forward
0.6
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
6
Median 3Y
-4.9
Median 5Y
-5.3
Industry
25
Forward
7.2
More Details
116.3
P/OCF
P/OCF
Price to OCF
116.3
vs History
12
vs Industry
46
Median 3Y
-6.1
Median 5Y
4.1
Industry
16.4
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
31
Median 3Y
-4.1
Median 5Y
-3.8
Industry
19.4
More Details
1
P/B
P/B
Price to Book Value
1
vs History
88
vs Industry
45
Median 3Y
1.4
Median 5Y
1.8
Industry
2.7
More Details
1.2
EV/S
EV/S
Enterprise Value to Sales
1.2
vs History
53
vs Industry
43
Median 3Y
1.1
Median 5Y
1.4
Industry
2.5
Forward
0.8
More Details
6.8
EV/GP
EV/GP
Enterprise Value to Gross Profit
6.8
vs History
57
vs Industry
6
Median 3Y
9
Median 5Y
9
Industry
8
More Details
53.4
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
53.4
vs History
12
vs Industry
39
Median 3Y
3.1
Median 5Y
3.4
Industry
17.1
Forward
6.1
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
32
Median 3Y
-8.8
Median 5Y
-9
Industry
22.5
Forward
7.6
More Details
137
EV/OCF
EV/OCF
Enterprise Value to OCF
137
vs History
12
vs Industry
47
Median 3Y
-5.8
Median 5Y
3.2
Industry
16.6
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
34
Median 3Y
-4.3
Median 5Y
-4.3
Industry
17.4
More Details
0.9
EV/IC
EV/IC
Enterprise Value to IC
0.9
vs History
88
vs Industry
43
Median 3Y
1.2
Median 5Y
1.6
Industry
2.1
More Details

Multiples Across Competitors

Competitors Multiples
HFR Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
HFR Inc
KOSDAQ:230240
159.7B KRW 1 -6 781.8 53.4 -66.5
JP
Nakayo Inc
TSE:6715
111.4T JPY 6 383.2 7 956 708 364 019 -1 113 898.2
US
Cisco Systems Inc
NASDAQ:CSCO
296.5B USD 5.1 28.7 19.3 23.3
US
Arista Networks Inc
NYSE:ANET
164.1B USD 19.4 48.9 41.8 42.5
CN
Zhongji Innolight Co Ltd
SZSE:300308
694.5B CNY 21.7 80.2 68.8 68.8
US
Motorola Solutions Inc
NYSE:MSI
65.8B USD 5.8 31.1 23.2 26.2
FI
Nokia Oyj
OMXH:NOKIA
30.8B EUR 1.6 33.1 15 28.5
US
Ciena Corp
NYSE:CIEN
34.4B USD 7.2 278.7 76.7 111.3
US
Ubiquiti Inc
NYSE:UI
33.5B USD 12.1 42.3 35.1 35.9
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
290.7B SEK 1.2 11.8 6.7 8.8
CN
ZTE Corp
SZSE:000063
190.6B CNY 1.5 32.8 35.7 35.7
P/E Multiple
Earnings Growth PEG
KR
H
HFR Inc
KOSDAQ:230240
Average P/E: 795 729.6
Negative Multiple: -6 781.8 		N/A N/A
JP
N
Nakayo Inc
TSE:6715
7 956 708
N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
28.7
24%
1.2
US
Arista Networks Inc
NYSE:ANET
48.9
22%
2.2
CN
Zhongji Innolight Co Ltd
SZSE:300308
80.2
76%
1.1
US
Motorola Solutions Inc
NYSE:MSI
31.1
24%
1.3
FI
Nokia Oyj
OMXH:NOKIA
33.1
N/A N/A
US
Ciena Corp
NYSE:CIEN
278.7
115%
2.4
US
Ubiquiti Inc
NYSE:UI
42.3
4%
10.6
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
11.8
945%
0
CN
ZTE Corp
SZSE:000063
32.8
7%
4.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
H
HFR Inc
KOSDAQ:230240
Average EV/EBITDA: 33 126.8
53.4
N/A N/A
JP
N
Nakayo Inc
TSE:6715
364 019
N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
19.3
19%
1
US
Arista Networks Inc
NYSE:ANET
41.8
28%
1.5
CN
Zhongji Innolight Co Ltd
SZSE:300308
68.8
85%
0.8
US
Motorola Solutions Inc
NYSE:MSI
23.2
14%
1.7
FI
Nokia Oyj
OMXH:NOKIA
15
N/A N/A
US
Ciena Corp
NYSE:CIEN
76.7
56%
1.4
US
Ubiquiti Inc
NYSE:UI
35.1
7%
5
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
6.7
5%
1.3
CN
ZTE Corp
SZSE:000063
35.7
18%
2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
H
HFR Inc
KOSDAQ:230240
Average EV/EBIT: 42.3
Negative Multiple: -66.5 		N/A N/A
JP
N
Nakayo Inc
TSE:6715
Negative Multiple: -1 113 898.2 N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
23.3
23%
1
US
Arista Networks Inc
NYSE:ANET
42.5
28%
1.5
CN
Zhongji Innolight Co Ltd
SZSE:300308
68.8
88%
0.8
US
Motorola Solutions Inc
NYSE:MSI
26.2
15%
1.7
FI
Nokia Oyj
OMXH:NOKIA
28.5
N/A N/A
US
Ciena Corp
NYSE:CIEN
111.3
69%
1.6
US
Ubiquiti Inc
NYSE:UI
35.9
7%
5.1
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
8.8
9%
1
CN
ZTE Corp
SZSE:000063
35.7
1%
35.7

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 310,000+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.