D

Dongil Industries Co Ltd
KRX:004890

Watchlist Manager
Dongil Industries Co Ltd
KRX:004890
Watchlist
Price: 38 750 KRW -0.13% Market Closed
Market Cap: 83.9B KRW

Relative Value

The Relative Value of one Dongil Industries Co Ltd stock under the Base Case scenario is hidden KRW. Compared to the current market price of 38 750 KRW, Dongil Industries Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Dongil Industries Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
73
vs Industry
89
Median 3Y
0.2
Median 5Y
0.4
Industry
2.1
vs History
41
vs Industry
10
Median 3Y
16.5
Median 5Y
10.2
Industry
19.3
vs History
46
vs Industry
11
Median 3Y
9.7
Median 5Y
11.7
Industry
11.2
vs History
vs Industry
14
Median 3Y
4.5
Median 5Y
10.3
Industry
18.5
vs History
98
vs Industry
84
Median 3Y
0.2
Median 5Y
0.4
Industry
2.2
vs History
vs Industry
94
Median 3Y
-0.1
Median 5Y
0
Industry
2.5
vs History
vs Industry
76
Median 3Y
-2.9
Median 5Y
0.8
Industry
8.5
vs History
1
vs Industry
33
Median 3Y
-4.9
Median 5Y
2.3
Industry
12.6
vs History
55
vs Industry
20
Median 3Y
9.9
Median 5Y
7
Industry
15.2
vs History
vs Industry
33
Median 3Y
-2.1
Median 5Y
2.7
Industry
12.6
vs History
vs Industry
0
Median 3Y
-3.5
Median 5Y
-0.8
Industry
16.9
vs History
vs Industry
88
Median 3Y
-0.2
Median 5Y
0.1
Industry
1.9

Multiples Across Competitors

Competitors Multiples
Dongil Industries Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Dongil Industries Co Ltd
KRX:004890
83B KRW 0.2 16.2 16.8 6.1
ZA
Kumba Iron Ore Ltd
JSE:KIO
118.8B Zac 0 0 0 0
BR
Vale SA
BOVESPA:VALE3
325.8B BRL 1.5 10.8 5.1 6.6
AU
Fortescue Ltd
XMUN:FVJ
40.5B EUR 3 14 9.3 9.3
AU
Fortescue Metals Group Ltd
ASX:FMG
69.9B AUD 3 13.9 9.3 9.3
US
Nucor Corp
NYSE:NUE
37.7B USD 1.2 22.9 10.5 16.6
LU
ArcelorMittal SA
AEX:MT
31B EUR 0.6 14 6.7 12.9
IN
JSW Steel Ltd
NSE:JSWSTEEL
2.8T INR 1.6 46.9 13.5 21.3
IN
Tata Steel Ltd
NSE:TATASTEEL
2.2T INR 1 33.1 10 16.1
US
Steel Dynamics Inc
NASDAQ:STLD
24.7B USD 1.4 21.9 14.3 19.8
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
158.1B CNY 0.5 16.8 16.2 16.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
D
Dongil Industries Co Ltd
KRX:004890
Average EV/EBITDA: 11.2
16.8
N/A N/A
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
Not Available
6%
N/A
BR
Vale SA
BOVESPA:VALE3
5.1
8%
0.6
AU
F
Fortescue Ltd
XMUN:FVJ
9.3
10%
0.9
AU
Fortescue Metals Group Ltd
ASX:FMG
9.3
10%
0.9
US
Nucor Corp
NYSE:NUE
10.5
10%
1.1
LU
ArcelorMittal SA
AEX:MT
6.7
13%
0.5
IN
JSW Steel Ltd
NSE:JSWSTEEL
13.5
24%
0.6
IN
Tata Steel Ltd
NSE:TATASTEEL
10
20%
0.5
US
Steel Dynamics Inc
NASDAQ:STLD
14.3
13%
1.1
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
16.2
59%
0.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
D
Dongil Industries Co Ltd
KRX:004890
Average EV/EBIT: 13.4
6.1
N/A N/A
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
Not Available
-4%
N/A
BR
Vale SA
BOVESPA:VALE3
6.6
7%
0.9
AU
F
Fortescue Ltd
XMUN:FVJ
9.3
-7%
N/A
AU
Fortescue Metals Group Ltd
ASX:FMG
9.3
-7%
N/A
US
Nucor Corp
NYSE:NUE
16.6
13%
1.3
LU
ArcelorMittal SA
AEX:MT
12.9
16%
0.8
IN
JSW Steel Ltd
NSE:JSWSTEEL
21.3
37%
0.6
IN
Tata Steel Ltd
NSE:TATASTEEL
16.1
29%
0.6
US
Steel Dynamics Inc
NASDAQ:STLD
19.8
14%
1.4
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
16.2
24%
0.7