0R1G Relative Valuation - Home Depot Inc

Watchlist Manager

Watchlist

Price: 317.47 USD -1.03% Market Closed

Market Cap: $663.4B

H	Home Depot Inc LSE:0R1G	US
M	Mostostal Warszawa SA WSE:MSW	PL
	Lassonde Industries Inc TSX:LAS.A	CA
M	Mahindra CIE Automotive Ltd NSE:MAHINDCIE	IN

Multiples-Based Value

The Multiples-Based Value of one 0R1G stock under the Base Case scenario is hidden USD. Compared to the current market price of 317.47 USD, Home Depot Inc is hidden .

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is relative valuation?

How is Multiples-Based Value calculated?

0R1G Multiples-Based Value

Unlock

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
US		Home Depot Inc LSE:0R1G	334.7B USD	2	23.6	15.4	18.4
US		Lowe's Companies Inc NYSE:LOW	136.7B USD	1.6	20.6	14	17
ZA	I	Italtile Ltd JSE:ITE	10.8B ZAR	1.2	7.9	4	5.1
UK		Kingfisher PLC LSE:KGF	5.2B GBP	0.4	21.1	5.1	10.2
US		Floor & Decor Holdings Inc NYSE:FND	5.5B USD	1.2	26.3	10.7	20.2
MY	M	Mr DIY Group M Bhd KLSE:MRDIY	14.2B MYR	2.9	22.5	11.9	16.6
MY		Mr DIY Group (M) Bhd OTC:MDIYF	3.4B USD	2.7	21	11.1	15.5
ZA	C	Cashbuild Ltd JSE:CSB	3B ZAR	0.3	14.5	2.7	5.8
TH	H	Home Product Center PCL SET:HMPRO	83B THB	1.2	13.8	8.2	11.7
SE		Clas Ohlson AB STO:CLAS B	23.6B SEK	1.9	21.3	15.7	15.7
DE	H	Hornbach Baumarkt AG XETRA:HBM	1.6B EUR	0.3	10.4	5.5	11.2

				Revenue Growth	P/S to Growth
US		Home Depot Inc LSE:0R1G	Average P/S: 1.4 2	5%	0.4
US		Lowe's Companies Inc NYSE:LOW	1.6	6%	0.3
ZA	I	Italtile Ltd JSE:ITE	1.2	7%	0.2
UK		Kingfisher PLC LSE:KGF	0.4	3%	0.1
US		Floor & Decor Holdings Inc NYSE:FND	1.2	9%	0.1
MY	M	Mr DIY Group M Bhd KLSE:MRDIY	2.9	9%	0.3
MY		Mr DIY Group (M) Bhd OTC:MDIYF	2.7	9%	0.3
ZA	C	Cashbuild Ltd JSE:CSB	0.3	8%	0
TH	H	Home Product Center PCL SET:HMPRO	1.2	4%	0.3
SE		Clas Ohlson AB STO:CLAS B	1.9	7%	0.3
DE	H	Hornbach Baumarkt AG XETRA:HBM	0.3	N/A	N/A

				Earnings Growth	PEG
US		Home Depot Inc LSE:0R1G	Average P/E: 18.5 23.6	9%	2.6
US		Lowe's Companies Inc NYSE:LOW	20.6	9%	2.3
ZA	I	Italtile Ltd JSE:ITE	7.9	9%	0.9
UK		Kingfisher PLC LSE:KGF	21.1	28%	0.8
US		Floor & Decor Holdings Inc NYSE:FND	26.3	17%	1.5
MY	M	Mr DIY Group M Bhd KLSE:MRDIY	22.5	10%	2.2
MY		Mr DIY Group (M) Bhd OTC:MDIYF	21	10%	2.1
ZA	C	Cashbuild Ltd JSE:CSB	14.5	19%	0.8
TH	H	Home Product Center PCL SET:HMPRO	13.8	5%	2.8
SE		Clas Ohlson AB STO:CLAS B	21.3	11%	1.9
DE	H	Hornbach Baumarkt AG XETRA:HBM	10.4	N/A	N/A

				EBITDA Growth	EV/EBITDA to Growth
US		Home Depot Inc LSE:0R1G	Average EV/EBITDA: 9.5 15.4	6%	2.6
US		Lowe's Companies Inc NYSE:LOW	14	6%	2.3
ZA	I	Italtile Ltd JSE:ITE	4	5%	0.8
UK		Kingfisher PLC LSE:KGF	5.1	2%	2.5
US		Floor & Decor Holdings Inc NYSE:FND	10.7	13%	0.8
MY	M	Mr DIY Group M Bhd KLSE:MRDIY	11.9	7%	1.7
MY		Mr DIY Group (M) Bhd OTC:MDIYF	11.1	7%	1.6
ZA	C	Cashbuild Ltd JSE:CSB	2.7	8%	0.3
TH	H	Home Product Center PCL SET:HMPRO	8.2	5%	1.6
SE		Clas Ohlson AB STO:CLAS B	15.7	9%	1.7
DE	H	Hornbach Baumarkt AG XETRA:HBM	5.5	N/A	N/A

				EBIT Growth	EV/EBIT to Growth
US		Home Depot Inc LSE:0R1G	Average EV/EBIT: 13.4 18.4	7%	2.6
US		Lowe's Companies Inc NYSE:LOW	17	7%	2.4
ZA	I	Italtile Ltd JSE:ITE	5.1	4%	1.3
UK		Kingfisher PLC LSE:KGF	10.2	6%	1.7
US		Floor & Decor Holdings Inc NYSE:FND	20.2	17%	1.2
MY	M	Mr DIY Group M Bhd KLSE:MRDIY	16.6	8%	2.1
MY		Mr DIY Group (M) Bhd OTC:MDIYF	15.5	8%	1.9
ZA	C	Cashbuild Ltd JSE:CSB	5.8	14%	0.4
TH	H	Home Product Center PCL SET:HMPRO	11.7	1%	11.7
SE		Clas Ohlson AB STO:CLAS B	15.7	15%	1
DE	H	Hornbach Baumarkt AG XETRA:HBM	11.2	N/A	N/A

Home Depot Inc
LSE:0R1G

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

0R1G Competitors Multiples
Home Depot Inc Competitors

See Also

Company

Help

Tools

Stocks

Home Depot Inc LSE:0R1G

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

0R1G Competitors Multiples Home Depot Inc Competitors

See Also

Company

Help

Tools

Stocks

Home Depot Inc
LSE:0R1G

0R1G Competitors Multiples
Home Depot Inc Competitors