Home Depot Inc
LSE:0R1G

Watchlist Manager
Home Depot Inc Logo
Home Depot Inc
LSE:0R1G
Watchlist
Price: 372.1 USD 2.83% Market Closed
Market Cap: 777.6B USD
Section:
 

Relative Value

The Relative Value of one 0R1G stock under the Base Case scenario is hidden USD. Compared to the current market price of 372.1 USD, Home Depot Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

0R1G Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

2.2
P/S
P/S
Price to Sales
2.2
vs History
52
vs Industry
12
Median 3Y
2.2
Median 5Y
2.2
Industry
0.6
Forward
2.2
More Details
25.6
P/E
P/E
Price to Earnings
25.6
vs History
25
vs Industry
19
Median 3Y
23.7
Median 5Y
21.5
Industry
17.2
Forward
25.1
More Details
21.1
P/OCF
P/OCF
Price to OCF
21.1
vs History
33
vs Industry
14
Median 3Y
19.2
Median 5Y
19.3
Industry
8.6
More Details
26
P/FCFE
P/FCFE
Price to FCFE
26
vs History
12
vs Industry
28
Median 3Y
20
Median 5Y
19.8
Industry
17.6
More Details
30.8
P/B
P/B
Price to Book Value
30.8
vs History
85
vs Industry
0
Median 3Y
177.7
Median 5Y
155.3
Industry
1.7
More Details
2.5
EV/S
EV/S
Enterprise Value to Sales
2.5
vs History
39
vs Industry
12
Median 3Y
2.5
Median 5Y
2.4
Industry
0.7
Forward
2.5
More Details
7.6
EV/GP
EV/GP
Enterprise Value to Gross Profit
7.6
vs History
39
vs Industry
12
Median 3Y
7.3
Median 5Y
7.1
Industry
2.4
More Details
16.4
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
16.4
vs History
31
vs Industry
16
Median 3Y
15.7
Median 5Y
14.5
Industry
8.7
Forward
16.5
More Details
19.5
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
19.5
vs History
26
vs Industry
20
Median 3Y
18.3
Median 5Y
16.3
Industry
13.3
Forward
19.1
More Details
23.8
EV/OCF
EV/OCF
Enterprise Value to OCF
23.8
vs History
30
vs Industry
14
Median 3Y
21.9
Median 5Y
22
Industry
10
More Details
30.2
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
30.2
vs History
23
vs Industry
17
Median 3Y
26.2
Median 5Y
27
Industry
14.2
More Details
4.6
EV/IC
EV/IC
Enterprise Value to IC
4.6
vs History
95
vs Industry
7
Median 3Y
5.3
Median 5Y
5.6
Industry
1.1
More Details

Multiples Across Competitors

0R1G Competitors Multiples
Home Depot Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Home Depot Inc
LSE:0R1G
372.9B USD 2.2 25.6 16.4 19.5
US
Lowe's Companies Inc
NYSE:LOW
149.9B USD 1.8 22.2 15.1 18.1
ZA
Italtile Ltd
JSE:ITE
11.3B Zac 0 0 0 0
UK
Kingfisher PLC
LSE:KGF
5.8B GBP 0.5 31.3 5.5 11
US
Floor & Decor Holdings Inc
NYSE:FND
7.8B USD 1.7 36.2 15.1 28.2
MY
Mr DIY Group M Bhd
KLSE:MRDIY
15B MYR 3.1 24.3 12.8 18
MY
Mr DIY Group (M) Bhd
OTC:MDIYF
3.4B USD 2.8 22.2 11.8 16.6
ZA
Cashbuild Ltd
JSE:CSB
3.2B Zac 0 0 0 0
TH
Home Product Center PCL
SET:HMPRO
86.3B THB 1.3 14.1 8.6 12.4
SE
Clas Ohlson AB
STO:CLAS B
19.4B SEK 1.6 19 14.6 14.6
DE
Hornbach Baumarkt AG
XETRA:HBM
1.6B EUR 0.3 10.4 5.5 11.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Home Depot Inc
LSE:0R1G
Average EV/EBITDA: 11.7
16.4
3%
5.5
US
Lowe's Companies Inc
NYSE:LOW
15.1
5%
3
ZA
I
Italtile Ltd
JSE:ITE
Not Available
5%
N/A
UK
Kingfisher PLC
LSE:KGF
5.5
4%
1.4
US
Floor & Decor Holdings Inc
NYSE:FND
15.1
12%
1.3
MY
M
Mr DIY Group M Bhd
KLSE:MRDIY
12.8
5%
2.6
MY
Mr DIY Group (M) Bhd
OTC:MDIYF
11.8
5%
2.4
ZA
C
Cashbuild Ltd
JSE:CSB
Not Available
8%
N/A
TH
H
Home Product Center PCL
SET:HMPRO
8.6
2%
4.3
SE
Clas Ohlson AB
STO:CLAS B
14.6
9%
1.6
DE
H
Hornbach Baumarkt AG
XETRA:HBM
5.5
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Home Depot Inc
LSE:0R1G
Average EV/EBIT: 16.6
19.5
4%
4.9
US
Lowe's Companies Inc
NYSE:LOW
18.1
5%
3.6
ZA
I
Italtile Ltd
JSE:ITE
Not Available
5%
N/A
UK
Kingfisher PLC
LSE:KGF
11
6%
1.8
US
Floor & Decor Holdings Inc
NYSE:FND
28.2
13%
2.2
MY
M
Mr DIY Group M Bhd
KLSE:MRDIY
18
5%
3.6
MY
Mr DIY Group (M) Bhd
OTC:MDIYF
16.6
5%
3.3
ZA
C
Cashbuild Ltd
JSE:CSB
Not Available
14%
N/A
TH
H
Home Product Center PCL
SET:HMPRO
12.4
0%
N/A
SE
Clas Ohlson AB
STO:CLAS B
14.6
12%
1.2
DE
H
Hornbach Baumarkt AG
XETRA:HBM
11.2
N/A N/A

See Also

Summary
0R1G intrinsic value, competitors valuation, and company profile.
DCF Valuation
0R1G stock valuation using Discount Cash Flow valuation method.
Relative Valuation
0R1G stock valuation using valuation multiples.
Wall Street Estimates
0R1G price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
0R1G stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 308,600+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.