888 Holdings PLC
LSE:888
Balance Sheet
Balance Sheet Decomposition
888 Holdings PLC
Current Assets | 449.1m |
Cash & Short-Term Investments | 256.2m |
Receivables | 191.3m |
Other Current Assets | 1.6m |
Non-Current Assets | 2.3B |
Long-Term Investments | 34.9m |
PP&E | 169.7m |
Intangibles | 2B |
Other Non-Current Assets | 55.6m |
Current Liabilities | 654.1m |
Accounts Payable | 374.7m |
Other Current Liabilities | 279.4m |
Non-Current Liabilities | 2B |
Long-Term Debt | 1.7B |
Other Non-Current Liabilities | 292.2m |
Balance Sheet
888 Holdings PLC
Dec-2012 | Dec-2013 | Dec-2014 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
78
|
111
|
158
|
79
|
88
|
60
|
35
|
95
|
129
|
176
|
|
Cash |
0
|
0
|
0
|
79
|
88
|
60
|
35
|
95
|
129
|
176
|
|
Cash Equivalents |
78
|
111
|
158
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Short-Term Investments |
0
|
4
|
0
|
63
|
59
|
46
|
43
|
59
|
60
|
141
|
|
Total Receivables |
30
|
32
|
30
|
27
|
33
|
24
|
30
|
59
|
31
|
114
|
|
Accounts Receivables |
20
|
21
|
19
|
17
|
23
|
15
|
21
|
49
|
19
|
57
|
|
Other Receivables |
10
|
12
|
11
|
10
|
10
|
8
|
9
|
10
|
11
|
58
|
|
Other Current Assets |
10
|
5
|
5
|
5
|
4
|
4
|
6
|
8
|
20
|
63
|
|
Total Current Assets |
118
|
152
|
193
|
173
|
185
|
134
|
113
|
218
|
240
|
494
|
|
PP&E Net |
18
|
19
|
16
|
8
|
7
|
9
|
37
|
35
|
28
|
192
|
|
PP&E Gross |
18
|
19
|
16
|
8
|
7
|
9
|
37
|
35
|
28
|
192
|
|
Accumulated Depreciation |
49
|
57
|
66
|
50
|
46
|
46
|
51
|
60
|
53
|
88
|
|
Intangible Assets |
22
|
30
|
32
|
27
|
28
|
35
|
63
|
66
|
64
|
1 411
|
|
Goodwill |
125
|
125
|
125
|
104
|
104
|
126
|
127
|
64
|
60
|
786
|
|
Note Receivable |
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
6
|
6
|
|
Long-Term Investments |
0
|
4
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
40
|
|
Other Long-Term Assets |
0
|
1
|
1
|
1
|
1
|
1
|
2
|
3
|
2
|
22
|
|
Other Assets |
125
|
125
|
125
|
104
|
104
|
126
|
127
|
64
|
60
|
786
|
|
Total Assets |
285
N/A
|
332
+17%
|
367
+11%
|
315
-14%
|
328
+4%
|
307
-6%
|
343
+12%
|
386
+12%
|
400
+4%
|
2 952
+638%
|
|
Liabilities | |||||||||||
Accounts Payable |
83
|
93
|
104
|
31
|
32
|
25
|
22
|
21
|
27
|
61
|
|
Accrued Liabilities |
0
|
0
|
0
|
57
|
72
|
51
|
63
|
86
|
88
|
208
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
14
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
5
|
6
|
5
|
29
|
|
Other Current Liabilities |
53
|
62
|
78
|
89
|
130
|
101
|
82
|
125
|
133
|
406
|
|
Total Current Liabilities |
136
|
154
|
182
|
178
|
234
|
177
|
187
|
237
|
252
|
703
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
23
|
21
|
18
|
1 763
|
|
Deferred Income Tax |
0
|
0
|
0
|
2
|
0
|
0
|
3
|
3
|
2
|
220
|
|
Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Liabilities |
1
|
3
|
0
|
0
|
0
|
0
|
0
|
6
|
4
|
106
|
|
Total Liabilities |
136
N/A
|
158
+15%
|
182
+16%
|
180
-1%
|
234
+30%
|
177
-24%
|
213
+20%
|
266
+25%
|
276
+4%
|
2 792
+913%
|
|
Equity | |||||||||||
Common Stock |
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
2
|
2
|
|
Retained Earnings |
145
|
171
|
181
|
130
|
90
|
126
|
127
|
115
|
99
|
14
|
|
Additional Paid In Capital |
0
|
1
|
1
|
3
|
3
|
3
|
3
|
3
|
3
|
161
|
|
Treasury Stock |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
1
|
1
|
|
Other Equity |
0
|
0
|
0
|
0
|
1
|
2
|
2
|
1
|
22
|
11
|
|
Total Equity |
148
N/A
|
175
+18%
|
185
+6%
|
135
-27%
|
94
-31%
|
129
+38%
|
130
+1%
|
119
-9%
|
124
+4%
|
159
+28%
|
|
Total Liabilities & Equity |
285
N/A
|
332
+17%
|
367
+11%
|
315
-14%
|
328
+4%
|
307
-6%
|
343
+12%
|
386
+12%
|
400
+4%
|
2 952
+638%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
350
|
352
|
354
|
359
|
360
|
364
|
368
|
369
|
373
|
446
|