IMI PLC
LSE:IMI

Watchlist Manager
IMI PLC Logo
IMI PLC
LSE:IMI
Watchlist
Price: 2 136 GBX -1.02% Market Closed
Market Cap: 5.4B GBX
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one IMI stock under the Base Case scenario is hidden GBX. Compared to the current market price of 2 136 GBX, IMI PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

IMI Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

2.5
P/S
P/S
Price to Sales
2.5
vs History
1
vs Industry
34
Median 3Y
2.1
Median 5Y
2
Industry
1.7
Forward
2.3
More Details
22
P/E
P/E
Price to Earnings
22
vs History
14
vs Industry
37
Median 3Y
18.6
Median 5Y
18.7
Industry
21.8
Forward
16.2
More Details
14.7
P/OCF
P/OCF
Price to OCF
14.7
vs History
3
vs Industry
39
Median 3Y
13.3
Median 5Y
13.1
Industry
14.9
More Details
29.9
P/FCFE
P/FCFE
Price to FCFE
29.9
vs History
19
vs Industry
24
Median 3Y
25
Median 5Y
20.3
Industry
21.1
More Details
5
P/B
P/B
Price to Book Value
5
vs History
15
vs Industry
14
Median 3Y
4.5
Median 5Y
4.5
Industry
1.9
More Details
2.7
EV/S
EV/S
Enterprise Value to Sales
2.7
vs History
1
vs Industry
33
Median 3Y
2.3
Median 5Y
2.3
Industry
1.8
Forward
2.5
More Details
5.6
EV/GP
EV/GP
Enterprise Value to Gross Profit
5.6
vs History
9
vs Industry
49
Median 3Y
5
Median 5Y
4.9
Industry
6.4
More Details
11.2
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
11.2
vs History
15
vs Industry
43
Median 3Y
10.2
Median 5Y
10.1
Industry
12.5
Forward
10.3
More Details
14.4
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
14.4
vs History
17
vs Industry
43
Median 3Y
13.6
Median 5Y
13.6
Industry
16.6
Forward
12.7
More Details
15.8
EV/OCF
EV/OCF
Enterprise Value to OCF
15.8
vs History
11
vs Industry
37
Median 3Y
14.9
Median 5Y
14.6
Industry
14.9
More Details
21
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
21
vs History
14
vs Industry
28
Median 3Y
19.6
Median 5Y
18.6
Industry
18.4
More Details
3.2
EV/IC
EV/IC
Enterprise Value to IC
3.2
vs History
12
vs Industry
19
Median 3Y
2.7
Median 5Y
2.7
Industry
1.4
More Details

Multiples Across Competitors

IMI Competitors Multiples
IMI PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
IMI PLC
LSE:IMI
5.5B GBP 2.5 22 11.2 14.4
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
91.3B USD 4.6 26.9 19.7 24.1
SE
Atlas Copco AB
STO:ATCO A
782.5B SEK 4.4 26.8 17.1 21.3
US
Illinois Tool Works Inc
NYSE:ITW
76.1B USD 4.8 22.6 18.6 20.4
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
10.7T JPY 2.1 43.6 19.8 28.1
CH
Schindler Holding AG
SIX:SCHP
32B CHF 2.8 33.7 20.2 25.5
US
Otis Worldwide Corp
NYSE:OTIS
39.3B USD 2.8 25.6 23.5 25.9
US
Barnes Group Inc
NYSE:B
36.5B USD 2.7 15.7 5.5 7.6
US
Ingersoll Rand Inc
NYSE:IR
35.9B USD 4.9 43.6 20.1 26.7
FI
Kone Oyj
OMXH:KNEBV
28.8B EUR 2.6 30 18.1 22.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
IMI PLC
LSE:IMI
Average EV/EBITDA: 15 635.8
11.2
6%
1.9
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
19.7
8%
2.5
SE
Atlas Copco AB
STO:ATCO A
17.1
4%
4.3
US
Illinois Tool Works Inc
NYSE:ITW
18.6
3%
6.2
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
19.8
12%
1.7
CH
Schindler Holding AG
SIX:SCHP
20.2
8%
2.5
US
Otis Worldwide Corp
NYSE:OTIS
23.5
8%
2.9
US
Barnes Group Inc
NYSE:B
5.5
16%
0.3
US
Ingersoll Rand Inc
NYSE:IR
20.1
9%
2.2
FI
K
Kone Oyj
OMXH:KNEBV
18.1
9%
2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
IMI PLC
LSE:IMI
Average EV/EBIT: 19 126
14.4
8%
1.8
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
24.1
11%
2.2
SE
Atlas Copco AB
STO:ATCO A
21.3
5%
4.3
US
Illinois Tool Works Inc
NYSE:ITW
20.4
3%
6.8
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
28.1
N/A N/A
CH
Schindler Holding AG
SIX:SCHP
25.5
10%
2.6
US
Otis Worldwide Corp
NYSE:OTIS
25.9
8%
3.2
US
Barnes Group Inc
NYSE:B
7.6
14%
0.5
US
Ingersoll Rand Inc
NYSE:IR
26.7
15%
1.8
FI
K
Kone Oyj
OMXH:KNEBV
22.3
10%
2.2

See Also

Summary
IMI intrinsic value, competitors valuation, and company profile.
DCF Valuation
IMI stock valuation using Discount Cash Flow valuation method.
Relative Valuation
IMI stock valuation using valuation multiples.
Wall Street Estimates
IMI price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
IMI stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 267,500+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.