Toyota Motor Corp
LSE:TYT

Watchlist Manager
Toyota Motor Corp Logo
Toyota Motor Corp
LSE:TYT
Watchlist
Price: 2 855 JPY 2.96% Market Closed
Market Cap: 38.5T JPY

Relative Value

The Relative Value of one TYT stock under the Base Case scenario is 3 518.67 JPY. Compared to the current market price of 2 855 JPY, Toyota Motor Corp is Undervalued by 19%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TYT Relative Value
Base Case
3 518.67 JPY
Undervaluation 19%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
61
vs Industry
45
Median 3Y
0.8
Median 5Y
0.8
Industry
0.9
Forward
0.8
vs History
74
vs Industry
44
Median 3Y
9.5
Median 5Y
9.9
Industry
15.6
Forward
8.8
vs History
90
vs Industry
25
Median 3Y
9.1
Median 5Y
8.8
Industry
7.8
vs History
15
vs Industry
18
Median 3Y
38.5
Median 5Y
13.1
Industry
15.6
vs History
47
vs Industry
50
Median 3Y
1
Median 5Y
1
Industry
1.6
vs History
79
vs Industry
40
Median 3Y
1
Median 5Y
1.1
Industry
1.2
Forward
0.9
vs History
84
vs Industry
38
Median 3Y
5.6
Median 5Y
5.5
Industry
5
vs History
82
vs Industry
32
Median 3Y
7.3
Median 5Y
7.1
Industry
9
Forward
6.9
vs History
84
vs Industry
32
Median 3Y
10.9
Median 5Y
11.6
Industry
11.9
vs History
92
vs Industry
24
Median 3Y
11.8
Median 5Y
11.1
Industry
8.6
vs History
vs Industry
Median 3Y
-72.6
Median 5Y
-45.2
Industry
12.1
vs History
58
vs Industry
55
Median 3Y
0.6
Median 5Y
0.6
Industry
1.1

Multiples Across Competitors

TYT Competitors Multiples
Toyota Motor Corp Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Toyota Motor Corp
LSE:TYT
37.5T JPY 0.8 8.8 6.5 9.6
US
Tesla Inc
NASDAQ:TSLA
1.1T USD 11.8 180.3 92.6 184.3
CN
BYD Co Ltd
SZSE:002594
974B CNY 1.2 21.6 16.3 16.3
DE
Mercedes Benz Group AG
MIL:MBG
75.3B EUR 0.5 4.9 4.5 6.1
IT
Ferrari NV
MIL:RACE
74.4B EUR 10.7 46.7 28.5 37.7
DE
Daimler AG
XETRA:DAI
67.5B EUR 0.4 3.7 4 5.4
DE
Bayerische Motoren Werke AG
XETRA:BMW
54.4B EUR 0.4 9.5 5.7 10.8
JP
Honda Motor Co Ltd
TSE:7267
8.7T JPY 0.4 10.4 5.6 9
DE
Volkswagen AG
XETRA:VOW
50.5B EUR 0.2 6.1 2.7 6.6
DE
Mercedes-Benz Group AG
XETRA:MBG
46.6B EUR 0.3 6.9 5.7 10.4
US
General Motors Co
NYSE:GM
53.3B USD 0.3 8.1 5.2 10.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Toyota Motor Corp
LSE:TYT
Average EV/EBITDA: 16.1
6.5
-3%
N/A
US
Tesla Inc
NASDAQ:TSLA
92.6
15%
6.2
CN
BYD Co Ltd
SZSE:002594
16.3
56%
0.3
DE
Mercedes Benz Group AG
MIL:MBG
4.5
4%
1.1
IT
Ferrari NV
MIL:RACE
28.5
10%
2.8
DE
Daimler AG
XETRA:DAI
4
N/A N/A
DE
Bayerische Motoren Werke AG
XETRA:BMW
5.7
4%
1.4
JP
Honda Motor Co Ltd
TSE:7267
5.6
4%
1.4
DE
V
Volkswagen AG
XETRA:VOW
2.7
-4%
N/A
DE
Mercedes-Benz Group AG
XETRA:MBG
5.7
1%
5.7
US
General Motors Co
NYSE:GM
5.2
-9%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Toyota Motor Corp
LSE:TYT
Average EV/EBIT: 27.9
9.6
N/A N/A
US
Tesla Inc
NASDAQ:TSLA
184.3
16%
11.5
CN
BYD Co Ltd
SZSE:002594
16.3
27%
0.6
DE
Mercedes Benz Group AG
MIL:MBG
6.1
3%
2
IT
Ferrari NV
MIL:RACE
37.7
12%
3.1
DE
Daimler AG
XETRA:DAI
5.4
N/A N/A
DE
Bayerische Motoren Werke AG
XETRA:BMW
10.8
2%
5.4
JP
Honda Motor Co Ltd
TSE:7267
9
N/A N/A
DE
V
Volkswagen AG
XETRA:VOW
6.6
-3%
N/A
DE
Mercedes-Benz Group AG
XETRA:MBG
10.4
-3%
N/A
US
General Motors Co
NYSE:GM
10.9
-2%
N/A