General de Alquiler de Maquinaria SA
MAD:GAM

Watchlist Manager
General de Alquiler de Maquinaria SA Logo
General de Alquiler de Maquinaria SA
MAD:GAM
Watchlist
Price: 1.63 EUR
Market Cap: 154.2m EUR

Relative Value

The Relative Value of one GAM stock under the Base Case scenario is 4.4 EUR. Compared to the current market price of 1.63 EUR, General de Alquiler de Maquinaria SA is Undervalued by 63%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GAM Relative Value
Base Case
4.4 EUR
Undervaluation 63%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
57
Median 3Y
0.4
Median 5Y
0
Industry
0.7
Forward
0.5
vs History
0
vs Industry
30
Median 3Y
14.5
Median 5Y
0
Industry
15.2
Forward
26.6
vs History
3
vs Industry
65
Median 3Y
1.5
Median 5Y
0
Industry
8.7
vs History
9
vs Industry
40
Median 3Y
-6.2
Median 5Y
0
Industry
15.3
vs History
22
vs Industry
38
Median 3Y
1.2
Median 5Y
1.2
Industry
1.2
vs History
9
vs Industry
32
Median 3Y
1.1
Median 5Y
0
Industry
0.9
Forward
1.1
vs History
9
vs Industry
70
Median 3Y
1.5
Median 5Y
0
Industry
4.4
vs History
12
vs Industry
57
Median 3Y
4.1
Median 5Y
0
Industry
9
Forward
4.5
vs History
28
vs Industry
25
Median 3Y
12.1
Median 5Y
0
Industry
12.1
Forward
12.5
vs History
28
vs Industry
52
Median 3Y
3.9
Median 5Y
0
Industry
9.9
vs History
28
vs Industry
30
Median 3Y
8.9
Median 5Y
0
Industry
11.4
vs History
38
vs Industry
49
Median 3Y
0.8
Median 5Y
0.7
Industry
0.9

Multiples Across Competitors

GAM Competitors Multiples
General de Alquiler de Maquinaria SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ES
General de Alquiler de Maquinaria SA
MAD:GAM
152.7m EUR 0.5 29.9 4.3 12.4
JP
Mitsubishi Corp
TSE:8058
13.9T JPY 0.8 17.4 21.5 47.7
JP
Itochu Corp
TSE:8001
13.2T JPY 0.9 14 13.8 22.7
JP
Mitsui & Co Ltd
TSE:8031
13T JPY 0.9 16 21 36.5
US
United Rentals Inc
NYSE:URI
51B USD 3.2 20.2 8.9 15.7
US
W W Grainger Inc
NYSE:GWW
48.6B USD 2.7 28.1 18.3 20.2
US
WW Grainger Inc
XMUN:GWW
41.6B EUR 2.7 28.2 18.4 20.3
US
Fastenal Co
NASDAQ:FAST
48.6B USD 6.1 39.6 27 30
JP
Marubeni Corp
TSE:8002
7T JPY 0.9 13.6 14.4 22.1
US
Ferguson Enterprises Inc
NYSE:FERG
44.3B USD 1.4 22.6 15.5 17.7
JP
Sumitomo Corp
TSE:8053
6.4T JPY 0.9 10.5 13.8 21.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ES
General de Alquiler de Maquinaria SA
MAD:GAM
Average EV/EBITDA: 16.1
4.3
6%
0.7
JP
Mitsubishi Corp
TSE:8058
21.5
0%
N/A
JP
Itochu Corp
TSE:8001
13.8
5%
2.8
JP
Mitsui & Co Ltd
TSE:8031
21
4%
5.2
US
United Rentals Inc
NYSE:URI
8.9
7%
1.3
US
W W Grainger Inc
NYSE:GWW
18.3
6%
3.1
US
W
WW Grainger Inc
XMUN:GWW
18.4
6%
3.1
US
Fastenal Co
NASDAQ:FAST
27
10%
2.7
JP
Marubeni Corp
TSE:8002
14.4
0%
N/A
US
Ferguson Enterprises Inc
NYSE:FERG
15.5
9%
1.7
JP
Sumitomo Corp
TSE:8053
13.8
9%
1.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ES
General de Alquiler de Maquinaria SA
MAD:GAM
Average EV/EBIT: 24.3
12.4
19%
0.7
JP
Mitsubishi Corp
TSE:8058
47.7
N/A N/A
JP
Itochu Corp
TSE:8001
22.7
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
36.5
N/A N/A
US
United Rentals Inc
NYSE:URI
15.7
7%
2.2
US
W W Grainger Inc
NYSE:GWW
20.2
6%
3.4
US
W
WW Grainger Inc
XMUN:GWW
20.3
6%
3.4
US
Fastenal Co
NASDAQ:FAST
30
11%
2.7
JP
Marubeni Corp
TSE:8002
22.1
N/A N/A
US
Ferguson Enterprises Inc
NYSE:FERG
17.7
10%
1.8
JP
Sumitomo Corp
TSE:8053
21.8
N/A N/A