A

Algoma Steel Group Inc
NASDAQ:ASTL

Watchlist Manager
Algoma Steel Group Inc
NASDAQ:ASTL
Watchlist
Price: 4.4 USD -2.87% Market Closed
Market Cap: 461.7m USD

Relative Value

The Relative Value of one ASTL stock under the Base Case scenario is 28.54 USD. Compared to the current market price of 4.4 USD, Algoma Steel Group Inc is Undervalued by 85%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ASTL Relative Value
Base Case
28.54 USD
Undervaluation 85%
Relative Value
Price
A
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
69
vs Industry
80
Median 3Y
0.4
Median 5Y
0.4
Industry
2
Forward
0.3
vs History
vs Industry
18
Median 3Y
1.2
Median 5Y
1.2
Industry
18.8
Forward
-2.3
vs History
vs Industry
19
Median 3Y
5.3
Median 5Y
3.6
Industry
10.9
vs History
vs Industry
22
Median 3Y
-1.3
Median 5Y
1.5
Industry
18.4
vs History
47
vs Industry
65
Median 3Y
0.7
Median 5Y
0.8
Industry
2.1
vs History
16
vs Industry
81
Median 3Y
0.4
Median 5Y
0.3
Industry
2.5
Forward
0.6
vs History
vs Industry
9
Median 3Y
2.1
Median 5Y
0.6
Industry
8.3
vs History
vs Industry
1
Median 3Y
2.2
Median 5Y
1.1
Industry
12.3
Forward
-5.6
vs History
vs Industry
21
Median 3Y
0.5
Median 5Y
0.5
Industry
14.9
Forward
-3.6
vs History
vs Industry
19
Median 3Y
4.7
Median 5Y
3.7
Industry
12.4
vs History
vs Industry
22
Median 3Y
-3.6
Median 5Y
-3
Industry
16.8
vs History
20
vs Industry
72
Median 3Y
0.5
Median 5Y
0.5
Industry
1.9

Multiples Across Competitors

ASTL Competitors Multiples
Algoma Steel Group Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Algoma Steel Group Inc
NASDAQ:ASTL
461.7m USD 0.3 -0.9 -7.5 -4.1
ZA
Kumba Iron Ore Ltd
JSE:KIO
109.4B Zac 0 0 0 0
BR
Vale SA
BOVESPA:VALE3
294.4B BRL 1.4 9.8 4.7 6.1
AU
Fortescue Metals Group Ltd
ASX:FMG
69.9B AUD 3 13.8 9.2 9.2
AU
Fortescue Ltd
XMUN:FVJ
39.8B EUR 3 13.9 9.2 9.2
LU
ArcelorMittal SA
AEX:MT
33.4B EUR 0.6 15.1 7.2 13.8
US
Nucor Corp
NYSE:NUE
36.9B USD 1.2 22.4 10.3 16.3
IN
JSW Steel Ltd
NSE:JSWSTEEL
2.7T INR 1.6 45.1 13.1 20.7
US
Steel Dynamics Inc
NASDAQ:STLD
24.7B USD 1.4 22 14.3 19.8
IN
Tata Steel Ltd
NSE:TATASTEEL
2.2T INR 1 31.7 9.6 15.5
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
153.6B CNY 0.5 16.3 15.8 15.8
P/E Multiple
Earnings Growth PEG
CA
A
Algoma Steel Group Inc
NASDAQ:ASTL
Average P/E: 21.1
Negative Multiple: -0.9
N/A N/A
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
Not Available
-9%
N/A
BR
Vale SA
BOVESPA:VALE3
9.8
15%
0.7
AU
Fortescue Metals Group Ltd
ASX:FMG
13.8
-6%
N/A
AU
F
Fortescue Ltd
XMUN:FVJ
13.9
-6%
N/A
LU
ArcelorMittal SA
AEX:MT
15.1
50%
0.3
US
Nucor Corp
NYSE:NUE
22.4
15%
1.5
IN
JSW Steel Ltd
NSE:JSWSTEEL
45.1
74%
0.6
US
Steel Dynamics Inc
NASDAQ:STLD
22
12%
1.8
IN
Tata Steel Ltd
NSE:TATASTEEL
31.7
79%
0.4
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
16.3
26%
0.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
A
Algoma Steel Group Inc
NASDAQ:ASTL
Average EV/EBITDA: 10.4
Negative Multiple: -7.5
N/A N/A
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
Not Available
6%
N/A
BR
Vale SA
BOVESPA:VALE3
4.7
7%
0.7
AU
Fortescue Metals Group Ltd
ASX:FMG
9.2
10%
0.9
AU
F
Fortescue Ltd
XMUN:FVJ
9.2
10%
0.9
LU
ArcelorMittal SA
AEX:MT
7.2
13%
0.6
US
Nucor Corp
NYSE:NUE
10.3
10%
1
IN
JSW Steel Ltd
NSE:JSWSTEEL
13.1
24%
0.5
US
Steel Dynamics Inc
NASDAQ:STLD
14.3
13%
1.1
IN
Tata Steel Ltd
NSE:TATASTEEL
9.6
20%
0.5
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
15.8
59%
0.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
A
Algoma Steel Group Inc
NASDAQ:ASTL
Average EV/EBIT: 14
Negative Multiple: -4.1
N/A N/A
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
Not Available
-4%
N/A
BR
Vale SA
BOVESPA:VALE3
6.1
5%
1.2
AU
Fortescue Metals Group Ltd
ASX:FMG
9.2
-8%
N/A
AU
F
Fortescue Ltd
XMUN:FVJ
9.2
-8%
N/A
LU
ArcelorMittal SA
AEX:MT
13.8
15%
0.9
US
Nucor Corp
NYSE:NUE
16.3
13%
1.3
IN
JSW Steel Ltd
NSE:JSWSTEEL
20.7
37%
0.6
US
Steel Dynamics Inc
NASDAQ:STLD
19.8
13%
1.5
IN
Tata Steel Ltd
NSE:TATASTEEL
15.5
30%
0.5
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
15.8
24%
0.7