AXT Inc
NASDAQ:AXTI

Watchlist Manager
AXT Inc Logo
AXT Inc
NASDAQ:AXTI
Watchlist
Price: 11.58 USD -4.3% Market Closed
Market Cap: 539.9m USD

Relative Value

The Relative Value of one AXTI stock under the Base Case scenario is 5.28 USD. Compared to the current market price of 11.58 USD, AXT Inc is Overvalued by 54%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AXTI Relative Value
Base Case
5.28 USD
Overvaluation 54%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
1
vs Industry
82
Median 3Y
1.3
Median 5Y
1.7
Industry
3.4
Forward
5.6
vs History
vs Industry
64
Median 3Y
-7.6
Median 5Y
-3.7
Industry
30.6
Forward
-27.2
vs History
vs Industry
18
Median 3Y
-11.7
Median 5Y
-13
Industry
18.7
vs History
vs Industry
Median 3Y
-17.4
Median 5Y
-17.4
Industry
26
vs History
1
vs Industry
90
Median 3Y
0.6
Median 5Y
0.9
Industry
2.6
vs History
0
vs Industry
72
Median 3Y
1.4
Median 5Y
1.9
Industry
3.5
Forward
6
vs History
0
vs Industry
68
Median 3Y
5.8
Median 5Y
6.9
Industry
11.8
vs History
vs Industry
59
Median 3Y
-9.3
Median 5Y
9.5
Industry
18
Forward
-56.3
vs History
vs Industry
52
Median 3Y
-6.9
Median 5Y
-4.4
Industry
24.8
Forward
-29.4
vs History
vs Industry
15
Median 3Y
-14.3
Median 5Y
-14.5
Industry
18.3
vs History
vs Industry
Median 3Y
-9.3
Median 5Y
-10.3
Industry
24.1
vs History
3
vs Industry
88
Median 3Y
0.5
Median 5Y
0.7
Industry
2.2

Multiples Across Competitors

AXTI Competitors Multiples
AXT Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
AXT Inc
NASDAQ:AXTI
535.2m USD 5.9 -23.3 -37.6 -23.6
NL
ASML Holding NV
AEX:ASML
368.6B EUR 11.5 36.1 27.3 30.1
US
Brooks Automation Inc
LSE:0HQ1
314.4B USD 519.8 -2 818 8 688.3 -9 114.4
US
Applied Materials Inc
NASDAQ:AMAT
213.5B USD 7.5 30.5 23.9 25.1
US
Lam Research Corp
NASDAQ:LRCX
199.8B USD 10.2 34.4 28.7 30.4
US
KLA Corp
NASDAQ:KLAC
159.9B USD 12.8 37.7 28 30
JP
Tokyo Electron Ltd
TSE:8035
15.2T JPY 6.1 28 19.5 21.5
JP
Advantest Corp
TSE:6857
14.7T JPY 15 56.2 36.9 39.4
CN
NAURA Technology Group Co Ltd
SZSE:002371
325.1B CNY 8.8 51.7 47.1 47.1
JP
Disco Corp
TSE:6146
5T JPY 12.2 39.6 26.1 28.2
US
Teradyne Inc
NASDAQ:TER
31.6B USD 11 71.3 47.5 58.4
P/E Multiple
Earnings Growth PEG
US
AXT Inc
NASDAQ:AXTI
Average P/E: 42.8
Negative Multiple: -23.3
N/A N/A
NL
ASML Holding NV
AEX:ASML
36.1
15%
2.4
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -2 818 N/A N/A
US
Applied Materials Inc
NASDAQ:AMAT
30.5
10%
3.1
US
Lam Research Corp
NASDAQ:LRCX
34.4
14%
2.5
US
KLA Corp
NASDAQ:KLAC
37.7
15%
2.5
JP
Tokyo Electron Ltd
TSE:8035
28
8%
3.5
JP
Advantest Corp
TSE:6857
56.2
39%
1.4
CN
NAURA Technology Group Co Ltd
SZSE:002371
51.7
30%
1.7
JP
Disco Corp
TSE:6146
39.6
10%
4
US
Teradyne Inc
NASDAQ:TER
71.3
24%
3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
AXT Inc
NASDAQ:AXTI
Average EV/EBITDA: 897.3
Negative Multiple: -37.6
N/A N/A
NL
ASML Holding NV
AEX:ASML
27.3
13%
2.1
US
B
Brooks Automation Inc
LSE:0HQ1
8 688.3
82%
106
US
Applied Materials Inc
NASDAQ:AMAT
23.9
7%
3.4
US
Lam Research Corp
NASDAQ:LRCX
28.7
15%
1.9
US
KLA Corp
NASDAQ:KLAC
28
11%
2.5
JP
Tokyo Electron Ltd
TSE:8035
19.5
9%
2.2
JP
Advantest Corp
TSE:6857
36.9
22%
1.7
CN
NAURA Technology Group Co Ltd
SZSE:002371
47.1
32%
1.5
JP
Disco Corp
TSE:6146
26.1
10%
2.6
US
Teradyne Inc
NASDAQ:TER
47.5
26%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
AXT Inc
NASDAQ:AXTI
Average EV/EBIT: 34.5
Negative Multiple: -23.6
N/A N/A
NL
ASML Holding NV
AEX:ASML
30.1
14%
2.1
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -9 114.4 N/A N/A
US
Applied Materials Inc
NASDAQ:AMAT
25.1
7%
3.6
US
Lam Research Corp
NASDAQ:LRCX
30.4
15%
2
US
KLA Corp
NASDAQ:KLAC
30
12%
2.5
JP
Tokyo Electron Ltd
TSE:8035
21.5
N/A N/A
JP
Advantest Corp
TSE:6857
39.4
N/A N/A
CN
NAURA Technology Group Co Ltd
SZSE:002371
47.1
27%
1.7
JP
Disco Corp
TSE:6146
28.2
N/A N/A
US
Teradyne Inc
NASDAQ:TER
58.4
29%
2