Daxor Corp
NASDAQ:DXR

Watchlist Manager
Daxor Corp Logo
Daxor Corp
NASDAQ:DXR
Watchlist
Price: 12.665 USD 2.88% Market Closed
Market Cap: 63.1m USD

Relative Value

The Relative Value of one DXR stock under the Base Case scenario is 0.065 USD. Compared to the current market price of 12.665 USD, Daxor Corp is Overvalued by 99%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DXR Relative Value
Base Case
0.065 USD
Overvaluation 99%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
4
vs Industry
0
Median 3Y
265.2
Median 5Y
209.3
Industry
2.3
vs History
33
vs Industry
5
Median 3Y
26.2
Median 5Y
12.4
Industry
22.4
vs History
14
vs Industry
0
Median 3Y
-12.6
Median 5Y
-16
Industry
14.4
vs History
vs Industry
Median 3Y
-67.8
Median 5Y
-21.5
Industry
21.5
vs History
46
vs Industry
60
Median 3Y
1.3
Median 5Y
1.6
Industry
2.2
vs History
4
vs Industry
1
Median 3Y
275.9
Median 5Y
210.9
Industry
2.5
vs History
vs Industry
Median 3Y
-48.3
Median 5Y
-67.4
Industry
5.1
vs History
vs Industry
Median 3Y
-43.7
Median 5Y
-53
Industry
12
vs History
vs Industry
Median 3Y
-43.7
Median 5Y
-53
Industry
17.1
vs History
14
vs Industry
0
Median 3Y
-12.8
Median 5Y
-16.7
Industry
14.7
vs History
14
vs Industry
0
Median 3Y
-12.8
Median 5Y
-16.7
Industry
18.8
vs History
46
vs Industry
54
Median 3Y
1.3
Median 5Y
1.6
Industry
1.8

Multiples Across Competitors

DXR Competitors Multiples
Daxor Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Daxor Corp
NASDAQ:DXR
63.1m USD 952.2 35.1 -42.3 -42.3
US
Abbott Laboratories
NYSE:ABT
220.3B USD 5 15.8 20.1 28
US
Intuitive Surgical Inc
NASDAQ:ISRG
199.6B USD 20.8 72.7 55.7 67.9
US
Boston Scientific Corp
NYSE:BSX
140B USD 7.2 50.2 29.4 39.9
US
Stryker Corp
NYSE:SYK
134.8B USD 5.5 45.8 22.4 27.1
IE
Medtronic PLC
NYSE:MDT
126B USD 3.6 26.5 14.9 21.5
DE
Siemens Healthineers AG
XETRA:SHL
50.1B EUR 2.1 23.4 13.2 18.6
US
Becton Dickinson and Co
NYSE:BDX
55.8B USD 2.6 33.2 12.3 21
US
IDEXX Laboratories Inc
NASDAQ:IDXX
55.6B USD 13.4 54.2 38.9 43.1
US
Edwards Lifesciences Corp
NYSE:EW
49.3B USD 8.4 36 25.7 28.2
US
GE Healthcare Technologies Inc
NASDAQ:GEHC
37.5B USD 1.9 16.9 12.6 15.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Daxor Corp
NASDAQ:DXR
Average EV/EBITDA: 24.5
Negative Multiple: -42.3
N/A N/A
US
Abbott Laboratories
NYSE:ABT
20.1
12%
1.7
US
Intuitive Surgical Inc
NASDAQ:ISRG
55.7
26%
2.1
US
Boston Scientific Corp
NYSE:BSX
29.4
22%
1.3
US
Stryker Corp
NYSE:SYK
22.4
13%
1.7
IE
Medtronic PLC
NYSE:MDT
14.9
8%
1.9
DE
Siemens Healthineers AG
XETRA:SHL
13.2
11%
1.2
US
Becton Dickinson and Co
NYSE:BDX
12.3
9%
1.4
US
IDEXX Laboratories Inc
NASDAQ:IDXX
38.9
14%
2.8
US
Edwards Lifesciences Corp
NYSE:EW
25.7
13%
2
US
GE Healthcare Technologies Inc
NASDAQ:GEHC
12.6
10%
1.3