DXR Relative Valuation - Daxor Corp

Watchlist Manager

Watchlist

Price: 9.02 USD -7.01% Market Closed

Market Cap: $52.6m

	Daxor Corp NASDAQ:DXR	US
	Atmos Energy Corp NYSE:ATO	US
	Hubei Zhongyi Technology Inc SZSE:301150	CN

Multiples-Based Value

The Multiples-Based Value of one DXR stock under the Base Case scenario is 0.02 USD. Compared to the current market price of 9.02 USD, Daxor Corp is Overvalued by 100%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is relative valuation?

How is Multiples-Based Value calculated?

DXR Multiples-Based Value

Base Case

Overvaluation 100%

Multiples-Based Value

Price $9.02

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

		Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
US	Daxor Corp NASDAQ:DXR	52.6m USD	1 969.5	5.7	-46.8	-46.8
US	Abbott Laboratories NYSE:ABT	177.7B USD	4	27.2	15.6	21.4
US	Intuitive Surgical Inc NASDAQ:ISRG	160.7B USD	16	56.3	42.6	52.3
US	Stryker Corp NYSE:SYK	127.1B USD	5.1	39.2	20	24.2
IE	Medtronic PLC NYSE:MDT	110.7B USD	3.1	24	13.3	19.3
US	Boston Scientific Corp NYSE:BSX	92.8B USD	4.6	32	19	25.5
US	Edwards Lifesciences Corp NYSE:EW	47.1B USD	7.8	43.9	24.1	26.4
DE	Siemens Healthineers AG XETRA:SHL	40.6B EUR	1.8	19.3	10.9	15.3
US	IDEXX Laboratories Inc NASDAQ:IDXX	46B USD	10.7	43.5	30.8	34.1
US	Becton Dickinson and Co NYSE:BDX	44.2B USD	2	25.2	10	16.8
US	Resmed Inc NYSE:RMD	32.8B USD	6.1	22.1	15.5	17.2

			Revenue Growth	P/S to Growth
US	Daxor Corp NASDAQ:DXR	Average P/S: 184.6 1 969.5	N/A	N/A
US	Abbott Laboratories NYSE:ABT	4	8%	0.5
US	Intuitive Surgical Inc NASDAQ:ISRG	16	15%	1.1
US	Stryker Corp NYSE:SYK	5.1	9%	0.6
IE	Medtronic PLC NYSE:MDT	3.1	7%	0.4
US	Boston Scientific Corp NYSE:BSX	4.6	11%	0.4
US	Edwards Lifesciences Corp NYSE:EW	7.8	11%	0.7
DE	Siemens Healthineers AG XETRA:SHL	1.8	5%	0.4
US	IDEXX Laboratories Inc NASDAQ:IDXX	10.7	10%	1.1
US	Becton Dickinson and Co NYSE:BDX	2	-2%	N/A
US	Resmed Inc NYSE:RMD	6.1	8%	0.8

			Earnings Growth	PEG
US	Daxor Corp NASDAQ:DXR	Average P/E: 30.8 5.7	N/A	N/A
US	Abbott Laboratories NYSE:ABT	27.2	23%	1.2
US	Intuitive Surgical Inc NASDAQ:ISRG	56.3	19%	3
US	Stryker Corp NYSE:SYK	39.2	30%	1.3
IE	Medtronic PLC NYSE:MDT	24	22%	1.1
US	Boston Scientific Corp NYSE:BSX	32	31%	1
US	Edwards Lifesciences Corp NYSE:EW	43.9	27%	1.6
DE	Siemens Healthineers AG XETRA:SHL	19.3	16%	1.2
US	IDEXX Laboratories Inc NASDAQ:IDXX	43.5	13%	3.3
US	Becton Dickinson and Co NYSE:BDX	25.2	35%	0.7
US	Resmed Inc NYSE:RMD	22.1	11%	2

			EBITDA Growth	EV/EBITDA to Growth
US	Daxor Corp NASDAQ:DXR	Average EV/EBITDA: 20.2 Negative Multiple: -46.8	N/A	N/A
US	Abbott Laboratories NYSE:ABT	15.6	11%	1.4
US	Intuitive Surgical Inc NASDAQ:ISRG	42.6	23%	1.9
US	Stryker Corp NYSE:SYK	20	12%	1.7
IE	Medtronic PLC NYSE:MDT	13.3	8%	1.7
US	Boston Scientific Corp NYSE:BSX	19	18%	1.1
US	Edwards Lifesciences Corp NYSE:EW	24.1	14%	1.7
DE	Siemens Healthineers AG XETRA:SHL	10.9	10%	1.1
US	IDEXX Laboratories Inc NASDAQ:IDXX	30.8	11%	2.8
US	Becton Dickinson and Co NYSE:BDX	10	1%	10
US	Resmed Inc NYSE:RMD	15.5	11%	1.4

			EBIT Growth	EV/EBIT to Growth
US	Daxor Corp NASDAQ:DXR	Average EV/EBIT: 25.3 Negative Multiple: -46.8	N/A	N/A
US	Abbott Laboratories NYSE:ABT	21.4	18%	1.2
US	Intuitive Surgical Inc NASDAQ:ISRG	52.3	25%	2.1
US	Stryker Corp NYSE:SYK	24.2	16%	1.5
IE	Medtronic PLC NYSE:MDT	19.3	17%	1.1
US	Boston Scientific Corp NYSE:BSX	25.5	25%	1
US	Edwards Lifesciences Corp NYSE:EW	26.4	15%	1.8
DE	Siemens Healthineers AG XETRA:SHL	15.3	15%	1
US	IDEXX Laboratories Inc NASDAQ:IDXX	34.1	12%	2.8
US	Becton Dickinson and Co NYSE:BDX	16.8	15%	1.1
US	Resmed Inc NYSE:RMD	17.2	12%	1.4

Daxor Corp
NASDAQ:DXR

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

DXR Competitors Multiples
Daxor Corp Competitors

See Also

Company

Help

Tools

Stocks

Daxor Corp NASDAQ:DXR

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

DXR Competitors Multiples Daxor Corp Competitors

See Also

Company

Help

Tools

Stocks

Daxor Corp
NASDAQ:DXR

DXR Competitors Multiples
Daxor Corp Competitors