Melco Resorts & Entertainment Ltd
NASDAQ:MLCO

Watchlist Manager
Melco Resorts & Entertainment Ltd Logo
Melco Resorts & Entertainment Ltd
NASDAQ:MLCO
Watchlist
Price: 6.31 USD -1.25% Market Closed
Market Cap: 2.6B USD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one MLCO stock under the Base Case scenario is 27.64 USD. Compared to the current market price of 6.31 USD, Melco Resorts & Entertainment Ltd is Undervalued by 77%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MLCO Relative Value
Base Case
27.64 USD
Undervaluation 77%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.6
P/S
P/S
Price to Sales
0.6
vs History
85
vs Industry
72
Median 3Y
1
Median 5Y
1.7
Industry
1.4
Forward
0.5
More Details
43.2
P/E
P/E
Price to Earnings
43.2
vs History
4
vs Industry
Median 3Y
-6.5
Median 5Y
-6.5
Industry
19.3
Forward
22.1
More Details
3
P/OCF
P/OCF
Price to OCF
3
vs History
76
vs Industry
68
Median 3Y
3.3
Median 5Y
4.4
Industry
9.9
More Details
3.3
P/FCFE
P/FCFE
Price to FCFE
3.3
vs History
87
vs Industry
49
Median 3Y
4.5
Median 5Y
6.3
Industry
18.3
More Details
Negative
P/B
P/B
Price to Book Value
N/A
vs History
vs Industry
Median 3Y
-2.7
Median 5Y
-1.8
Industry
2.1
More Details
2.1
EV/S
EV/S
Enterprise Value to Sales
2.1
vs History
79
vs Industry
36
Median 3Y
3.1
Median 5Y
4.3
Industry
1.9
Forward
2
More Details
5.7
EV/GP
EV/GP
Enterprise Value to Gross Profit
5.7
vs History
79
vs Industry
28
Median 3Y
8.8
Median 5Y
16.5
Industry
3.9
More Details
11.4
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
11.4
vs History
36
vs Industry
29
Median 3Y
11.4
Median 5Y
-20.3
Industry
10.7
Forward
8.2
More Details
19.8
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
19.8
vs History
22
vs Industry
16
Median 3Y
-12.9
Median 5Y
-14.2
Industry
16.5
Forward
16.3
More Details
11.1
EV/OCF
EV/OCF
Enterprise Value to OCF
11.1
vs History
44
vs Industry
44
Median 3Y
10.6
Median 5Y
11
Industry
12.2
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
Median 3Y
-16.4
Median 5Y
-17
Industry
17.7
More Details
1.3
EV/IC
EV/IC
Enterprise Value to IC
1.3
vs History
73
vs Industry
44
Median 3Y
1.3
Median 5Y
1.4
Industry
1.3
More Details

Multiples Across Competitors

MLCO Competitors Multiples
Melco Resorts & Entertainment Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
HK
Melco Resorts & Entertainment Ltd
NASDAQ:MLCO
2.6B USD 0.6 43.2 11.4 19.8
IE
Flutter Entertainment PLC
LSE:FLTR
35B GBP 2.4 67.1 18.6 39.9
US
Las Vegas Sands Corp
NYSE:LVS
30B USD 2.7 23 10 15.8
AU
Aristocrat Leisure Ltd
ASX:ALL
39.8B AUD 6.2 25.5 21.7 21.7
US
DraftKings Inc
NASDAQ:DKNG
19B USD 3.8 -47.6 -93.1 -39
HK
Galaxy Entertainment Group Ltd
HKEX:27
142.6B HKD 3.3 16.3 10.9 15.7
MO
Sands China Ltd
HKEX:1928
122.2B HKD 2.2 14.7 9.4 14.5
SE
Evolution AB (publ)
STO:EVO
138.4B SEK 5.7 10.3 7.6 8.3
ZA
Sun International Ltd
JSE:SUI
10.4B Zac 0 0 0 0
US
MGM Resorts International
NYSE:MGM
9.3B USD 0.5 13.7 5.6 8.7
US
Wynn Resorts Ltd
NASDAQ:WYNN
9.2B USD 1.3 21.5 9.2 14.3

See Also

Summary
MLCO intrinsic value, competitors valuation, and company profile.
DCF Valuation
MLCO stock valuation using Discount Cash Flow valuation method.
Relative Valuation
MLCO stock valuation using valuation multiples.
Wall Street Estimates
MLCO price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
MLCO stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 261,400+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.