First Time Loading...

Marin Software Inc
NASDAQ:MRIN

Watchlist Manager
Marin Software Inc Logo
Marin Software Inc
NASDAQ:MRIN
Watchlist
Price: 2.36 USD Market Closed
Updated: Apr 26, 2024

Intrinsic Value

MRIN doesn't have a meaningful market cap.

Marin Software, Inc. is a cloud-based digital advertising management company. [ Read More ]

The intrinsic value of one MRIN stock under the Base Case scenario is 5.54 USD. Compared to the current market price of 2.36 USD, Marin Software Inc is Undervalued by 57%.

Key Points:
MRIN Intrinsic Value
Base Case
5.54 USD
Undervaluation 57%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Marin Software Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling MRIN stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Marin Software Inc

Provide an overview of the primary business activities
of Marin Software Inc.

What unique competitive advantages
does Marin Software Inc hold over its rivals?

What risks and challenges
does Marin Software Inc face in the near future?

Has there been any significant insider trading activity
in Marin Software Inc recently?

Summarize the latest earnings call
of Marin Software Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Marin Software Inc.

Provide P/S
for Marin Software Inc.

Provide P/E
for Marin Software Inc.

Provide P/OCF
for Marin Software Inc.

Provide P/FCFE
for Marin Software Inc.

Provide P/B
for Marin Software Inc.

Provide EV/S
for Marin Software Inc.

Provide EV/GP
for Marin Software Inc.

Provide EV/EBITDA
for Marin Software Inc.

Provide EV/EBIT
for Marin Software Inc.

Provide EV/OCF
for Marin Software Inc.

Provide EV/FCFF
for Marin Software Inc.

Provide EV/IC
for Marin Software Inc.

Show me price targets
for Marin Software Inc made by professional analysts.

What are the Revenue projections
for Marin Software Inc?

How accurate were the past Revenue estimates
for Marin Software Inc?

What are the Net Income projections
for Marin Software Inc?

How accurate were the past Net Income estimates
for Marin Software Inc?

What are the EPS projections
for Marin Software Inc?

How accurate were the past EPS estimates
for Marin Software Inc?

What are the EBIT projections
for Marin Software Inc?

How accurate were the past EBIT estimates
for Marin Software Inc?

Compare the revenue forecasts
for Marin Software Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Marin Software Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Marin Software Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Marin Software Inc compared to its peers.

Compare the P/E ratios
of Marin Software Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Marin Software Inc with its peers.

Analyze the financial leverage
of Marin Software Inc compared to its main competitors.

Show all profitability ratios
for Marin Software Inc.

Provide ROE
for Marin Software Inc.

Provide ROA
for Marin Software Inc.

Provide ROIC
for Marin Software Inc.

Provide ROCE
for Marin Software Inc.

Provide Gross Margin
for Marin Software Inc.

Provide Operating Margin
for Marin Software Inc.

Provide Net Margin
for Marin Software Inc.

Provide FCF Margin
for Marin Software Inc.

Show all solvency ratios
for Marin Software Inc.

Provide D/E Ratio
for Marin Software Inc.

Provide D/A Ratio
for Marin Software Inc.

Provide Interest Coverage Ratio
for Marin Software Inc.

Provide Altman Z-Score Ratio
for Marin Software Inc.

Provide Quick Ratio
for Marin Software Inc.

Provide Current Ratio
for Marin Software Inc.

Provide Cash Ratio
for Marin Software Inc.

What is the historical Revenue growth
over the last 5 years for Marin Software Inc?

What is the historical Net Income growth
over the last 5 years for Marin Software Inc?

What is the current Free Cash Flow
of Marin Software Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Marin Software Inc.

Financials

Balance Sheet Decomposition
Marin Software Inc

Current Assets 16.8m
Cash & Short-Term Investments 11.4m
Receivables 3.9m
Other Current Assets 1.5m
Non-Current Assets 2.5m
PP&E 2m
Other Non-Current Assets 508k
Current Liabilities 4.3m
Accounts Payable 664k
Accrued Liabilities 2.8m
Other Current Liabilities 828k
Non-Current Liabilities 1.4m
Other Non-Current Liabilities 1.4m
Efficiency

Earnings Waterfall
Marin Software Inc

Revenue
17.7m USD
Cost of Revenue
-11m USD
Gross Profit
6.8m USD
Operating Expenses
-24.5m USD
Operating Income
-17.7m USD
Other Expenses
-4.2m USD
Net Income
-21.9m USD

Free Cash Flow Analysis
Marin Software Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

MRIN Profitability Score
Profitability Due Diligence

Marin Software Inc's profitability score is 15/100. The higher the profitability score, the more profitable the company is.

15/100
Profitability
Score

Marin Software Inc's profitability score is 15/100. The higher the profitability score, the more profitable the company is.

MRIN Solvency Score
Solvency Due Diligence

Marin Software Inc's solvency score is 59/100. The higher the solvency score, the more solvent the company is.

Low D/E
Short-Term Solvency
Long-Term Solvency
Low Altman Z-Score
59/100
Solvency
Score

Marin Software Inc's solvency score is 59/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MRIN Price Targets Summary
Marin Software Inc

Wall Street analysts forecast MRIN stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for MRIN is 2 USD .

Lowest
Price Target
Not Available
Average
Price Target
2 USD
15% Downside
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Ownership

MRIN Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Shareholder Return

MRIN Price
Marin Software Inc

1M 1M
+33%
6M 6M
+11%
1Y 1Y
-47%
3Y 3Y
-76%
5Y 5Y
-92%
10Y 10Y
-99%
Annual Price Range
2.36
52w Low
1.65
52w High
4.68
Price Metrics
Average Annual Return -3.15%
Standard Deviation of Annual Returns 83.45%
Max Drawdown -99%
Shares Statistics
Market Capitalization 7.1m USD
Shares Outstanding 3 011 190
Percentage of Shares Shorted 1.7%

MRIN Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Marin Software Inc Logo
Marin Software Inc

Country

United States of America

Industry

Technology

Market Cap

7.1m USD

Dividend Yield

0%

Description

Marin Software, Inc. is a cloud-based digital advertising management company. The company is headquartered in San Francisco, California and currently employs 156 full-time employees. The company went IPO on 2013-03-22. The company offers unified software-as-a-service (SaaS), an advertising management platform for advertisers and agencies. Its platform offers analytics, workflow, and optimization solution for marketing professionals, allowing users to manage their digital advertising spend. The firm's software solution is designed to help customers to measure the effectiveness of their advertising campaigns through reporting and analytics capabilities; manage and execute campaigns through an intuitive user interface and underlying technology that streamlines and automates key functions, such as advertisement creation and bidding, across multiple publishers and channels, and optimize campaigns across multiple publishers and channels based on market and business data to achieve desired revenue outcomes using predictive bid management technology.

Contact

CALIFORNIA
San Francisco
123 Mission St Fl 27
+14153992580.0
http://www.marinsoftware.com/

IPO

2013-03-22

Employees

156

Officers

Founder, Chairman & CEO
Mr. Christopher A. Lien
Co-Founder and Executive VP of Product & Technology
Mr. Wister Walcott
Chief Financial Officer
Mr. Robert Bertz
Chief Marketing Officer
Mr. Wesley MacLaggan
Senior Vice President of Engineering
Mr. Douglas Pan
Senior Vice President of Global Revenue
Ms. Marie Boivent

See Also

Discover More
What is the Intrinsic Value of one MRIN stock?

The intrinsic value of one MRIN stock under the Base Case scenario is 5.54 USD.

Is MRIN stock undervalued or overvalued?

Compared to the current market price of 2.36 USD, Marin Software Inc is Undervalued by 57%.