Marin Software Inc
NASDAQ:MRIN

Watchlist Manager
Marin Software Inc Logo
Marin Software Inc
NASDAQ:MRIN
Watchlist
Price: 1 USD 12.35% Market Closed
Market Cap: 3.1m USD

Intrinsic Value

MRIN doesn't have a meaningful market cap.

The intrinsic value of one MRIN stock under the Base Case scenario is 4.3 USD. Compared to the current market price of 1 USD, Marin Software Inc is Undervalued by 77%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

MRIN Intrinsic Value
4.3 USD
Undervaluation 77%
Intrinsic Value
Price
Base Case Scenario

Valuation History
Marin Software Inc

Valuation History Unavailable

Historical valuation for MRIN cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Company Overview
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Marin Software Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Marin Software Inc

Current Assets 10.7m
Cash & Short-Term Investments 5.6m
Receivables 3.7m
Other Current Assets 1.5m
Non-Current Assets 1.5m
PP&E 934k
Other Non-Current Assets 518k
Efficiency

Free Cash Flow Analysis
Marin Software Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Marin Software Inc

Revenue
16.7m USD
Cost of Revenue
-7.3m USD
Gross Profit
9.4m USD
Operating Expenses
-21.9m USD
Operating Income
-12.5m USD
Other Expenses
476k USD
Net Income
-12m USD
Fundamental Scores

MRIN Profitability Score
Profitability Due Diligence

Marin Software Inc's profitability score is 15/100. The higher the profitability score, the more profitable the company is.

15/100
Profitability
Score

Marin Software Inc's profitability score is 15/100. The higher the profitability score, the more profitable the company is.

MRIN Solvency Score
Solvency Due Diligence

Marin Software Inc's solvency score is 55/100. The higher the solvency score, the more solvent the company is.

Low D/E
Short-Term Solvency
Long-Term Solvency
Low Altman Z-Score
55/100
Solvency
Score

Marin Software Inc's solvency score is 55/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MRIN Price Targets Summary
Marin Software Inc

There are no price targets for MRIN.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Marin Software Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for MRIN is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

MRIN Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one MRIN stock?

The intrinsic value of one MRIN stock under the Base Case scenario is 4.3 USD.

Is MRIN stock undervalued or overvalued?

Compared to the current market price of 1 USD, Marin Software Inc is Undervalued by 77%.

Back to Top