Marin Software Inc
NASDAQ:MRIN

Watchlist Manager
Marin Software Inc Logo
Marin Software Inc
NASDAQ:MRIN
Watchlist
Price: 0.842 USD -1.24% Market Closed
Market Cap: 2.6m USD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

MRIN doesn't have a meaningful market cap.

The Relative Value of one MRIN stock under the Base Case scenario is 5.391 USD. Compared to the current market price of 0.842 USD, Marin Software Inc is Undervalued by 84%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MRIN Relative Value
Base Case
5.391 USD
Undervaluation 84%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.2
P/S
P/S
Price to Sales
0.2
vs History
96
vs Industry
91
Median 3Y
0.4
Median 5Y
0.6
Industry
2.4
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
Median 3Y
-0.5
Median 5Y
-0.9
Industry
22.4
More Details
Negative
P/OCF
P/OCF
Price to OCF
N/A
vs History
vs Industry
Median 3Y
-0.8
Median 5Y
-1.3
Industry
16.7
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
Median 3Y
-0.7
Median 5Y
-1.1
Industry
21.3
More Details
0.3
P/B
P/B
Price to Book Value
0.3
vs History
92
vs Industry
81
Median 3Y
0.6
Median 5Y
0.7
Industry
2.8
More Details
Negative
EV/S
EV/S
Enterprise Value to Sales
N/A
vs History
vs Industry
42
Median 3Y
-0.3
Median 5Y
-0
Industry
2.3
More Details
Negative
EV/GP
EV/GP
Enterprise Value to Gross Profit
N/A
vs History
vs Industry
35
Median 3Y
-0.7
Median 5Y
-0
Industry
4.8
More Details
0.2
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
0.2
vs History
38
vs Industry
62
Median 3Y
0.3
Median 5Y
0
Industry
12.4
More Details
0.2
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
0.2
vs History
36
vs Industry
56
Median 3Y
0.3
Median 5Y
0
Industry
16.1
More Details
0.4
EV/OCF
EV/OCF
Enterprise Value to OCF
0.4
vs History
28
vs Industry
64
Median 3Y
0.4
Median 5Y
0.1
Industry
15.1
More Details
0.4
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
0.4
vs History
28
vs Industry
54
Median 3Y
0.3
Median 5Y
0
Industry
18.4
More Details
Negative
EV/IC
EV/IC
Enterprise Value to IC
N/A
vs History
vs Industry
18
Median 3Y
-0.6
Median 5Y
-0.1
Industry
2.4
More Details

Multiples Across Competitors

MRIN Competitors Multiples
Marin Software Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Marin Software Inc
NASDAQ:MRIN
2.6m USD 0.2 -0.2 0.2 0.2
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
DE
SAP SE
XETRA:SAP
306.2B EUR 8.7 53.4 28.9 33
US
Palantir Technologies Inc
NYSE:PLTR
286.9B USD 92.1 502.7 646.5 694
US
Salesforce Inc
NYSE:CRM
255.4B USD 6.7 41.2 22.4 32.6
US
Intuit Inc
NASDAQ:INTU
211.3B USD 11.6 60.9 38.5 45.2
US
Adobe Inc
NASDAQ:ADBE
179.8B USD 8.2 26.6 20.1 22.3
US
NCR Corp
LSE:0K45
149.4B USD 43.4 162 467.1 3 331.8
US
Applovin Corp
NASDAQ:APP
130B USD 25.3 67.7 47.5 55.7
US
Microstrategy Inc
NASDAQ:MSTR
98.7B USD 214.8 -18.5 -3 102.2 -1 606.1
US
Cadence Design Systems Inc
NASDAQ:CDNS
77.7B USD 15.9 71.8 45.5 51.9
P/S Multiple
Revenue Growth P/S to Growth
US
Marin Software Inc
NASDAQ:MRIN
Average P/S: 21 303.4
0.2
N/A N/A
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
DE
SAP SE
XETRA:SAP
8.7
12%
0.7
US
Palantir Technologies Inc
NYSE:PLTR
92.1
34%
2.7
US
Salesforce Inc
NYSE:CRM
6.7
10%
0.7
US
Intuit Inc
NASDAQ:INTU
11.6
13%
0.9
US
Adobe Inc
NASDAQ:ADBE
8.2
10%
0.8
US
N
NCR Corp
LSE:0K45
43.4
-8%
N/A
US
Applovin Corp
NASDAQ:APP
25.3
24%
1.1
US
Microstrategy Inc
NASDAQ:MSTR
214.8
3%
71.6
US
Cadence Design Systems Inc
NASDAQ:CDNS
15.9
13%
1.2
P/E Multiple
Earnings Growth PEG
US
Marin Software Inc
NASDAQ:MRIN
Average P/E: 123.3
Negative Multiple: -0.2 		N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
DE
SAP SE
XETRA:SAP
53.4
50%
1.1
US
Palantir Technologies Inc
NYSE:PLTR
502.7
73%
6.9
US
Salesforce Inc
NYSE:CRM
41.2
32%
1.3
US
Intuit Inc
NASDAQ:INTU
60.9
34%
1.8
US
Adobe Inc
NASDAQ:ADBE
26.6
26%
1
US
N
NCR Corp
LSE:0K45
162
-47%
N/A
US
Applovin Corp
NASDAQ:APP
67.7
44%
1.5
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -18.5 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
71.8
33%
2.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Marin Software Inc
NASDAQ:MRIN
Average EV/EBITDA: 146.3
0.2
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
DE
SAP SE
XETRA:SAP
28.9
19%
1.5
US
Palantir Technologies Inc
NYSE:PLTR
646.5
109%
5.9
US
Salesforce Inc
NYSE:CRM
22.4
23%
1
US
Intuit Inc
NASDAQ:INTU
38.5
28%
1.4
US
Adobe Inc
NASDAQ:ADBE
20.1
17%
1.2
US
N
NCR Corp
LSE:0K45
467.1
12%
38.9
US
Applovin Corp
NASDAQ:APP
47.5
42%
1.1
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -3 102.2 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
45.5
27%
1.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Marin Software Inc
NASDAQ:MRIN
Average EV/EBIT: 474.1
0.2
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
DE
SAP SE
XETRA:SAP
33
21%
1.6
US
Palantir Technologies Inc
NYSE:PLTR
694
107%
6.5
US
Salesforce Inc
NYSE:CRM
32.6
32%
1
US
Intuit Inc
NASDAQ:INTU
45.2
35%
1.3
US
Adobe Inc
NASDAQ:ADBE
22.3
20%
1.1
US
N
NCR Corp
LSE:0K45
3 331.8
79%
42.2
US
Applovin Corp
NASDAQ:APP
55.7
38%
1.5
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -1 606.1 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
51.9
28%
1.9

See Also

Summary
MRIN intrinsic value, competitors valuation, and company profile.
DCF Valuation
MRIN stock valuation using Discount Cash Flow valuation method.
Relative Valuation
MRIN stock valuation using valuation multiples.
Wall Street Estimates
MRIN price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
MRIN stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 258,200+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.