Greenland Resources Inc
NEO:MOLY
Intrinsic Value
The intrinsic value of one MOLY stock under the Base Case scenario is 0.03 CAD. Compared to the current market price of 1.34 CAD, Greenland Resources Inc is Overvalued by 98%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Greenland Resources Inc
Loading...
Fundamental Analysis

Revenue & Expenses Breakdown
Greenland Resources Inc
Balance Sheet Decomposition
Greenland Resources Inc
Current Assets | 2.8m |
Cash & Short-Term Investments | 2.4m |
Receivables | 451.2k |
Other Current Assets | 6.4k |
Free Cash Flow Analysis
Greenland Resources Inc
CAD | |
Free Cash Flow | CAD |
Earnings Waterfall
Greenland Resources Inc
Revenue
|
0
CAD
|
Operating Expenses
|
-4.5m
CAD
|
Operating Income
|
-4.5m
CAD
|
Other Expenses
|
194.3k
CAD
|
Net Income
|
-4.3m
CAD
|
MOLY Profitability Score
Profitability Due Diligence
Greenland Resources Inc's profitability score is 25/100. The higher the profitability score, the more profitable the company is.
Score
Greenland Resources Inc's profitability score is 25/100. The higher the profitability score, the more profitable the company is.
MOLY Solvency Score
Solvency Due Diligence
Greenland Resources Inc's solvency score is 81/100. The higher the solvency score, the more solvent the company is.
Score
Greenland Resources Inc's solvency score is 81/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
MOLY Price Targets Summary
Greenland Resources Inc
Dividends
Current shareholder yield for MOLY is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one MOLY stock under the Base Case scenario is 0.03 CAD.
Compared to the current market price of 1.34 CAD, Greenland Resources Inc is Overvalued by 98%.