Aarti Drugs Ltd banner

Aarti Drugs Ltd
NSE:AARTIDRUGS

Watchlist Manager
Aarti Drugs Ltd Logo
Aarti Drugs Ltd
NSE:AARTIDRUGS
Watchlist
Price: 368.4 INR 0.85% Market Closed
Market Cap: ₹33.6B

Multiples-Based Value

The Multiples-Based Value of one AARTIDRUGS stock under the Base Case scenario is 634.62 INR. Compared to the current market price of 368.4 INR, Aarti Drugs Ltd is Undervalued by 42%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AARTIDRUGS Multiples-Based Value
634.62 INR
Undervaluation 42%
Multiples-Based Value
Price ₹368.4
Worst Case
Base Case
Best Case

Multiples Across Competitors

AARTIDRUGS Competitors Multiples
Aarti Drugs Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Aarti Drugs Ltd
NSE:AARTIDRUGS
33.6B INR 1.3 16.6 11.9 14.9
US
Eli Lilly and Co
NYSE:LLY
854.1B USD 13.3 42.1 28.5 30.4
US
Johnson & Johnson
NYSE:JNJ
564.8B USD 5.9 26.9 17.2 22
UK
AstraZeneca PLC
LSE:AZN
234.5B GBP 5.3 30.4 16.8 23.6
CH
Roche Holding AG
SIX:ROG
248.4B CHF 4.1 19.4 11.5 12.9
CH
Novartis AG
SIX:NOVN
225.3B CHF 5 20.3 12.6 16.2
US
Merck & Co Inc
NYSE:MRK
285.7B USD 4.5 16 10 12.1
IE
Endo International PLC
LSE:0Y5F
244.4B USD 105.4 -83.6 386.8 970
DK
Novo Nordisk A/S
CSE:NOVO B
1.1T DKK 3.7 11.3 8.3 9.7
US
Pfizer Inc
NYSE:PFE
154.8B USD 2.5 20.2 7.7 10.3
US
Bristol-Myers Squibb Co
NYSE:BMY
118.7B USD 2.5 17.2 7.3 8.9
P/E Multiple
Earnings Growth PEG
IN
Aarti Drugs Ltd
NSE:AARTIDRUGS
Average P/E: 22
16.6
17%
1
US
Eli Lilly and Co
NYSE:LLY
42.1
31%
1.4
US
Johnson & Johnson
NYSE:JNJ
26.9
8%
3.4
UK
AstraZeneca PLC
LSE:AZN
30.4
25%
1.2
CH
Roche Holding AG
SIX:ROG
19.4
14%
1.4
CH
Novartis AG
SIX:NOVN
20.3
14%
1.5
US
Merck & Co Inc
NYSE:MRK
16
14%
1.1
IE
E
Endo International PLC
LSE:0Y5F
Negative Multiple: -83.6 N/A N/A
DK
Novo Nordisk A/S
CSE:NOVO B
11.3
0%
N/A
US
Pfizer Inc
NYSE:PFE
20.2
22%
0.9
US
Bristol-Myers Squibb Co
NYSE:BMY
17.2
16%
1.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Aarti Drugs Ltd
NSE:AARTIDRUGS
Average EV/EBITDA: 47.1
11.9
18%
0.7
US
Eli Lilly and Co
NYSE:LLY
28.5
21%
1.4
US
Johnson & Johnson
NYSE:JNJ
17.2
8%
2.2
UK
AstraZeneca PLC
LSE:AZN
16.8
12%
1.4
CH
Roche Holding AG
SIX:ROG
11.5
6%
1.9
CH
Novartis AG
SIX:NOVN
12.6
5%
2.5
US
Merck & Co Inc
NYSE:MRK
10
4%
2.5
IE
E
Endo International PLC
LSE:0Y5F
386.8
N/A N/A
DK
Novo Nordisk A/S
CSE:NOVO B
8.3
2%
4.2
US
Pfizer Inc
NYSE:PFE
7.7
-8%
N/A
US
Bristol-Myers Squibb Co
NYSE:BMY
7.3
-10%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Aarti Drugs Ltd
NSE:AARTIDRUGS
Average EV/EBIT: 102.8
14.9
19%
0.8
US
Eli Lilly and Co
NYSE:LLY
30.4
22%
1.4
US
Johnson & Johnson
NYSE:JNJ
22
13%
1.7
UK
AstraZeneca PLC
LSE:AZN
23.6
21%
1.1
CH
Roche Holding AG
SIX:ROG
12.9
6%
2.2
CH
Novartis AG
SIX:NOVN
16.2
9%
1.8
US
Merck & Co Inc
NYSE:MRK
12.1
6%
2
IE
E
Endo International PLC
LSE:0Y5F
970
N/A N/A
DK
Novo Nordisk A/S
CSE:NOVO B
9.7
2%
4.9
US
Pfizer Inc
NYSE:PFE
10.3
-4%
N/A
US
Bristol-Myers Squibb Co
NYSE:BMY
8.9
-7%
N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett