Aarti Drugs Ltd banner

Aarti Drugs Ltd
NSE:AARTIDRUGS

Watchlist Manager
Aarti Drugs Ltd Logo
Aarti Drugs Ltd
NSE:AARTIDRUGS
Watchlist
Price: 352.9 INR -0.62% Market Closed
Market Cap: ₹32.2B

Multiples-Based Value

The Multiples-Based Value of one AARTIDRUGS stock under the Base Case scenario is 634.62 INR. Compared to the current market price of 352.9 INR, Aarti Drugs Ltd is Undervalued by 44%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AARTIDRUGS Multiples-Based Value
634.62 INR
Undervaluation 44%
Multiples-Based Value
Price ₹352.9
Worst Case
Base Case
Best Case

Multiples Across Competitors

AARTIDRUGS Competitors Multiples
Aarti Drugs Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Aarti Drugs Ltd
NSE:AARTIDRUGS
32.2B INR 1.3 15.9 11.5 14.3
US
Eli Lilly and Co
NYSE:LLY
878.2B USD 13.5 42.6 28.7 30.6
US
Johnson & Johnson
NYSE:JNJ
573B USD 6.1 21.4 14.9 18.3
CH
Roche Holding AG
SIX:ROG
248.4B CHF 4.1 19.6 11.6 13.1
UK
AstraZeneca PLC
LSE:AZN
232.5B GBP 5.2 30 16.6 23.4
US
Merck & Co Inc
NYSE:MRK
297.3B USD 4.6 16.3 10.1 12.3
CH
Novartis AG
SIX:NOVN
231.4B CHF 5.1 20.7 12.8 16.5
IE
Endo International PLC
LSE:0Y5F
244.4B USD 105.4 -83.6 386.8 970
DK
Novo Nordisk A/S
CSE:NOVO B
1.1T DKK 3.6 10.8 8 9.3
US
Pfizer Inc
NYSE:PFE
155.5B USD 2.5 20 7.7 10.2
UK
GlaxoSmithKline PLC
LSE:GSK
88.4B GBP 2.7 15.5 8.4 10.4
P/E Multiple
Earnings Growth PEG
IN
Aarti Drugs Ltd
NSE:AARTIDRUGS
Average P/E: 21.3
15.9
17%
0.9
US
Eli Lilly and Co
NYSE:LLY
42.6
31%
1.4
US
Johnson & Johnson
NYSE:JNJ
21.4
8%
2.7
CH
Roche Holding AG
SIX:ROG
19.6
14%
1.4
UK
AstraZeneca PLC
LSE:AZN
30
25%
1.2
US
Merck & Co Inc
NYSE:MRK
16.3
14%
1.2
CH
Novartis AG
SIX:NOVN
20.7
14%
1.5
IE
E
Endo International PLC
LSE:0Y5F
Negative Multiple: -83.6 N/A N/A
DK
Novo Nordisk A/S
CSE:NOVO B
10.8
0%
N/A
US
Pfizer Inc
NYSE:PFE
20
22%
0.9
UK
GlaxoSmithKline PLC
LSE:GSK
15.5
14%
1.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Aarti Drugs Ltd
NSE:AARTIDRUGS
Average EV/EBITDA: 47
11.5
18%
0.6
US
Eli Lilly and Co
NYSE:LLY
28.7
21%
1.4
US
Johnson & Johnson
NYSE:JNJ
14.9
2%
7.4
CH
Roche Holding AG
SIX:ROG
11.6
6%
1.9
UK
AstraZeneca PLC
LSE:AZN
16.6
12%
1.4
US
Merck & Co Inc
NYSE:MRK
10.1
4%
2.5
CH
Novartis AG
SIX:NOVN
12.8
5%
2.6
IE
E
Endo International PLC
LSE:0Y5F
386.8
N/A N/A
DK
Novo Nordisk A/S
CSE:NOVO B
8
2%
4
US
Pfizer Inc
NYSE:PFE
7.7
-8%
N/A
UK
GlaxoSmithKline PLC
LSE:GSK
8.4
3%
2.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Aarti Drugs Ltd
NSE:AARTIDRUGS
Average EV/EBIT: 102.6
14.3
19%
0.8
US
Eli Lilly and Co
NYSE:LLY
30.6
22%
1.4
US
Johnson & Johnson
NYSE:JNJ
18.3
6%
3
CH
Roche Holding AG
SIX:ROG
13.1
6%
2.2
UK
AstraZeneca PLC
LSE:AZN
23.4
21%
1.1
US
Merck & Co Inc
NYSE:MRK
12.3
6%
2.1
CH
Novartis AG
SIX:NOVN
16.5
9%
1.8
IE
E
Endo International PLC
LSE:0Y5F
970
N/A N/A
DK
Novo Nordisk A/S
CSE:NOVO B
9.3
2%
4.7
US
Pfizer Inc
NYSE:PFE
10.2
-4%
N/A
UK
GlaxoSmithKline PLC
LSE:GSK
10.4
5%
2.1
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett