Balaji Telefilms Ltd
NSE:BALAJITELE
Balance Sheet
Balance Sheet Decomposition
Balaji Telefilms Ltd
Current Assets | 5.3B |
Cash & Short-Term Investments | 473.1m |
Receivables | 1.8B |
Other Current Assets | 3B |
Non-Current Assets | 1.9B |
Long-Term Investments | 162.5m |
PP&E | 179.6m |
Intangibles | 37.1m |
Other Non-Current Assets | 1.5B |
Current Liabilities | 2.9B |
Accounts Payable | 1.2B |
Short-Term Debt | 892.7m |
Other Current Liabilities | 821m |
Non-Current Liabilities | 21.6m |
Long-Term Debt | 17.6m |
Other Non-Current Liabilities | 4.1m |
Balance Sheet
Balaji Telefilms Ltd
Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
72
|
109
|
168
|
159
|
219
|
192
|
200
|
772
|
123
|
222
|
|
Cash |
72
|
109
|
168
|
159
|
219
|
190
|
194
|
291
|
118
|
220
|
|
Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
2
|
6
|
481
|
5
|
2
|
|
Short-Term Investments |
1 601
|
1 617
|
1 774
|
1 572
|
4 421
|
2 853
|
1 226
|
280
|
36
|
27
|
|
Total Receivables |
476
|
799
|
992
|
1 047
|
1 086
|
1 307
|
2 847
|
1 463
|
1 340
|
1 666
|
|
Accounts Receivables |
114
|
791
|
945
|
1 038
|
1 045
|
1 068
|
1 978
|
1 259
|
1 161
|
1 587
|
|
Other Receivables |
362
|
8
|
47
|
9
|
41
|
239
|
869
|
204
|
179
|
79
|
|
Inventory |
700
|
303
|
1 193
|
983
|
1 278
|
1 958
|
1 558
|
2 193
|
2 190
|
1 957
|
|
Other Current Assets |
218
|
334
|
402
|
862
|
601
|
998
|
1 710
|
1 028
|
1 288
|
1 115
|
|
Total Current Assets |
3 067
|
3 162
|
4 529
|
4 623
|
7 604
|
7 307
|
7 540
|
5 737
|
4 977
|
4 987
|
|
PP&E Net |
232
|
272
|
348
|
454
|
346
|
321
|
585
|
257
|
181
|
181
|
|
PP&E Gross |
232
|
272
|
348
|
454
|
346
|
321
|
585
|
257
|
181
|
181
|
|
Accumulated Depreciation |
837
|
946
|
1 040
|
948
|
1 060
|
1 202
|
1 548
|
1 432
|
1 496
|
754
|
|
Intangible Assets |
0
|
0
|
0
|
1
|
80
|
46
|
7
|
0
|
0
|
0
|
|
Goodwill |
0
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
37
|
37
|
|
Note Receivable |
368
|
348
|
389
|
353
|
319
|
411
|
252
|
67
|
139
|
309
|
|
Long-Term Investments |
367
|
404
|
404
|
436
|
354
|
183
|
36
|
150
|
150
|
78
|
|
Other Long-Term Assets |
313
|
287
|
411
|
471
|
774
|
522
|
443
|
1 443
|
1 301
|
1 351
|
|
Other Assets |
0
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
37
|
37
|
|
Total Assets |
4 347
N/A
|
4 487
+3%
|
6 095
+36%
|
6 353
+4%
|
9 492
+49%
|
8 805
-7%
|
8 878
+1%
|
7 668
-14%
|
6 786
-12%
|
6 942
+2%
|
|
Liabilities | |||||||||||
Accounts Payable |
302
|
372
|
577
|
719
|
744
|
906
|
1 189
|
1 601
|
1 089
|
1 305
|
|
Accrued Liabilities |
0
|
0
|
0
|
11
|
94
|
32
|
19
|
31
|
28
|
26
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
452
|
1 005
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
217
|
37
|
27
|
20
|
|
Other Current Liabilities |
218
|
59
|
177
|
509
|
155
|
252
|
447
|
255
|
733
|
492
|
|
Total Current Liabilities |
520
|
431
|
754
|
1 239
|
993
|
1 190
|
1 872
|
1 924
|
2 328
|
2 848
|
|
Long-Term Debt |
0
|
0
|
5
|
1
|
1
|
1
|
83
|
10
|
5
|
21
|
|
Deferred Income Tax |
0
|
29
|
0
|
72
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Minority Interest |
0
|
14
|
15
|
31
|
39
|
10
|
1
|
0
|
14
|
6
|
|
Other Liabilities |
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
|
Total Liabilities |
520
N/A
|
447
-14%
|
744
+67%
|
1 280
+72%
|
956
-25%
|
1 180
+23%
|
1 956
+66%
|
1 934
-1%
|
2 348
+21%
|
2 875
+22%
|
|
Equity | |||||||||||
Common Stock |
130
|
130
|
152
|
152
|
202
|
202
|
202
|
202
|
202
|
202
|
|
Retained Earnings |
2 218
|
2 432
|
2 241
|
1 958
|
1 451
|
541
|
156
|
1 343
|
2 639
|
3 010
|
|
Additional Paid In Capital |
1 479
|
1 479
|
2 958
|
2 958
|
6 875
|
6 875
|
6 875
|
6 875
|
6 875
|
6 875
|
|
Other Equity |
0
|
0
|
0
|
4
|
7
|
7
|
0
|
0
|
0
|
0
|
|
Total Equity |
3 827
N/A
|
4 041
+6%
|
5 351
+32%
|
5 072
-5%
|
8 535
+68%
|
7 625
-11%
|
6 922
-9%
|
5 735
-17%
|
4 438
-23%
|
4 067
-8%
|
|
Total Liabilities & Equity |
4 347
N/A
|
4 487
+3%
|
6 095
+36%
|
6 353
+4%
|
9 492
+49%
|
8 805
-7%
|
8 878
+1%
|
7 668
-14%
|
6 786
-12%
|
6 942
+2%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
65
|
65
|
76
|
76
|
101
|
101
|
101
|
101
|
101
|
101
|