First Time Loading...

Watchlist Manager

Watchlist

Price: 162.05 INR 1.09%

Updated:

Income Statement

Net Interest Income

Non Interest Income

Currency: INR

		Sep-2002	Dec-2002	Mar-2003	Jun-2003	Jun-2006	Jun-2007	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024
Revenue
Net Interest Income		2 926	3 050	3 392	3 527	1 586	1 928	10 079	20 597	31 662	43 191	45 094	46 401	47 419	49 121	50 895	53 695	56 896	58 791	60 283	61 726	62 784	64 222	66 367	69 398	74 182	78 365	81 925	85 297	87 426	90 708
Interest Income		10 779	10 942	11 115	11 218	4 083	5 592	27 131	55 261	85 288	116 354	122 175	127 413	131 526	135 904	138 674	141 525	143 427	143 141	142 670	142 114	142 112	143 815	146 997	153 923	164 858	178 118	193 184	208 508	222 385	235 655
Interest Expense		7 850	7 891	7 723	7 693	2 497	3 665	17 052	34 664	53 627	73 163	77 083	81 013	84 106	86 783	87 778	87 830	86 532	84 350	82 386	80 387	79 327	79 594	80 630	84 525	90 676	99 752	111 259	123 211	134 959	144 947
Non Interest Income		2 204	2 294	2 344	2 845	543	1 005	2 711	5 941	9 402	13 352	14 352	15 239	15 986	18 818	19 942	20 919	21 556	19 579	19 989	19 367	19 735	21 209	19 278	21 083	21 521	24 362	27 025	28 318	31 750	32 165
Revenue		5 130 N/A	5 344 +4%	5 736 +7%	6 372 +11%	2 129 -67%	2 933 +38%	12 790 +336%	26 538 +107%	41 064 +55%	56 543 +38%	59 446 +5%	61 640 +4%	63 405 +3%	67 939 +7%	70 837 +4%	74 614 +5%	78 452 +5%	78 370 0%	80 272 +2%	81 093 +1%	82 519 +2%	85 431 +4%	85 645 +0%	90 481 +6%	95 703 +6%	102 728 +7%	108 950 +6%	113 615 +4%	119 176 +5%	122 873 +3%
Pre-Tax Income
Loan Loss Provision		0	0	0	0	(245)	(400)	(1 999)	(4 855)	(6 773)	(6 315)	(8 510)	(8 188)	(7 895)	(10 125)	(13 102)	(12 806)	(16 087)	(15 470)	(19 128)	(19 535)	(17 027)	(6 616)	(7 634)	(7 834)	(7 572)	(6 553)	(7 880)	(5 611)	(4 614)	(2 596)
Non Interest Expense		(3 767)	(3 898)	(3 974)	(4 288)	(1 305)	(1 318)	(6 630)	(13 262)	(20 597)	(30 627)	(29 644)	(31 643)	(32 995)	(37 214)	(37 450)	(42 106)	(43 015)	(40 814)	(39 726)	(37 768)	(40 081)	(52 353)	(47 784)	(49 019)	(50 409)	(53 546)	(55 049)	(58 523)	(62 226)	(67 667)
Pre-Tax Income		1 366 N/A	1 448 +6%	1 764 +22%	2 084 +18%	578 -72%	1 214 +110%	4 160 +243%	8 420 +102%	13 693 +63%	19 601 +43%	21 292 +9%	21 809 +2%	22 514 +3%	20 600 -9%	20 285 -2%	19 702 -3%	19 353 -2%	22 086 +14%	21 422 -3%	23 794 +11%	25 413 +7%	26 463 +4%	30 226 +14%	33 626 +11%	37 720 +12%	42 629 +13%	46 020 +8%	49 481 +8%	52 337 +6%	52 610 +1%
Net Income
Tax Provision		(453)	(443)	(713)	(834)	(176)	(545)	(1 447)	(2 914)	(4 778)	(6 776)	(7 442)	(6 508)	(6 105)	(5 072)	(4 379)	(4 883)	(4 854)	(5 614)	(5 509)	(6 158)	(6 573)	(6 809)	(7 698)	(8 569)	(9 541)	(10 872)	(11 775)	(12 643)	(13 390)	(13 335)
Income from Continuing Operations		912	1 004	1 050	1 250	402	669	2 713	5 506	8 915	12 825	13 850	15 301	16 409	15 528	15 906	14 819	14 499	16 472	15 913	17 636	18 840	19 654	22 529	25 058	28 180	31 758	34 245	36 838	38 947	39 275
Income to Minority Interest		0	0	0	0	0	0	0	0	(14)	(18)	(36)	(49)	(63)	(103)	(121)	(128)	(139)	(152)	(154)	(203)	(210)	(266)	(339)	(386)	(468)	(451)	(478)	(488)	(679)	(836)
Equity Earnings Affiliates		0	0	0	0	0	0	17	30	33	356	362	371	395	377	370	365	362	324	358	387	406	310	283	278	273	341	340	365	367	365
Net Income (Common)		912 N/A	1 004 +10%	1 050 +5%	1 250 +19%	402 -68%	669 +66%	2 729 +308%	5 535 +103%	8 933 +61%	13 163 +47%	14 175 +8%	15 622 +10%	16 740 +7%	15 802 -6%	16 154 +2%	15 056 -7%	14 721 -2%	16 643 +13%	16 116 -3%	17 818 +11%	19 035 +7%	19 698 +3%	22 472 +14%	24 948 +11%	27 983 +12%	31 647 +13%	34 106 +8%	36 714 +8%	38 635 +5%	38 804 +0%
EPS (Diluted)		1.07 N/A	1.17 +9%	1.22 +4%	1.46 +20%	0.36 -75%	0.6 +67%	1.37 +128%	2.78 +103%	4.48 +61%	6.61 +48%	7.09 +7%	7.81 +10%	8.37 +7%	7.88 -6%	8.07 +2%	7.52 -7%	7.35 -2%	8.31 +13%	7.77 -6%	8.5 +9%	8.99 +6%	9.44 +5%	10.59 +12%	11.75 +11%	13.07 +11%	14.85 +14%	16.12 +9%	15.84 -2%	15.74 -1%	16.55 +5%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 142,800+ value investors using Alpha Spread

Create a free account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.