Samvardhana Motherson International Ltd
NSE:MOTHERSON
Samvardhana Motherson International Ltd
NSE:MOTHERSON
Price:
131 INR
0.69%
Market Closed
Updated:
May 21, 2024
Cash Flow Statement
Cash Flow Statement
Samvardhana Motherson International Ltd
Samvardhana Motherson International Ltd
Currency: INR
| Mar-2020 | Sep-2020 | Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | ||
|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||
| Net Income |
21 129
|
2 303
|
11 733
|
25 742
|
14 242
|
14 570
|
24 048
|
31 033
|
|
| Depreciation & Amortization |
27 780
|
31 164
|
29 764
|
32 204
|
29 963
|
31 637
|
31 358
|
35 413
|
|
| Other Non-Cash Items |
9 186
|
8 214
|
8 184
|
13 276
|
9 531
|
3 350
|
6 404
|
11 252
|
|
| Cash Taxes Paid |
10 776
|
7 371
|
5 600
|
8 131
|
8 324
|
7 003
|
8 535
|
12 133
|
|
| Cash Interest Paid |
5 667
|
5 637
|
4 141
|
5 065
|
5 528
|
5 917
|
8 083
|
11 415
|
|
| Change in Working Capital |
5 425
|
17 127
|
832
|
(31 150)
|
(29 109)
|
(10 439)
|
(15 380)
|
(24 819)
|
|
| Cash from Operating Activities |
63 520
N/A
|
57 098
-10%
|
50 513
-12%
|
38 185
-24%
|
24 627
-36%
|
37 111
+51%
|
46 430
+25%
|
51 076
+10%
|
|
| Investing Cash Flow | |||||||||
| Capital Expenditures |
(22 741)
|
(19 622)
|
(19 700)
|
(24 528)
|
(25 081)
|
(21 200)
|
(22 211)
|
(34 471)
|
|
| Other Items |
342
|
(125)
|
765
|
656
|
1 962
|
2 024
|
(237)
|
(30 830)
|
|
| Cash from Investing Activities |
(22 399)
N/A
|
(19 748)
+12%
|
(18 935)
+4%
|
(23 871)
-26%
|
(23 119)
+3%
|
(19 175)
+17%
|
(22 448)
-17%
|
(65 302)
-191%
|
|
| Financing Cash Flow | |||||||||
| Net Issuance of Debt |
(9 568)
|
1 078
|
(15 259)
|
(24 425)
|
(189)
|
(3 000)
|
(14 498)
|
48 809
|
|
| Cash Paid for Dividends |
(9 457)
|
(4 729)
|
(5)
|
(4 726)
|
(4 724)
|
(2 680)
|
(2 938)
|
(4 606)
|
|
| Other |
(9 004)
|
(7 670)
|
(5 711)
|
(6 975)
|
(7 261)
|
(7 002)
|
(9 906)
|
(14 476)
|
|
| Cash from Financing Activities |
(28 029)
N/A
|
(11 321)
+60%
|
(20 975)
-85%
|
(36 125)
-72%
|
(12 174)
+66%
|
(12 683)
-4%
|
(27 342)
-116%
|
29 727
N/A
|
|
| Change in Cash | |||||||||
| Effect of Foreign Exchange Rates |
197
|
179
|
75
|
72
|
75
|
49
|
(35)
|
92
|
|
| Net Change in Cash |
13 289
N/A
|
26 208
+97%
|
10 678
-59%
|
(21 739)
N/A
|
(10 591)
+51%
|
5 302
N/A
|
(3 395)
N/A
|
15 593
N/A
|
|
| Free Cash Flow | |||||||||
| Free Cash Flow |
40 779
N/A
|
37 476
-8%
|
30 813
-18%
|
13 657
-56%
|
(454)
N/A
|
15 911
N/A
|
24 219
+52%
|
16 605
-31%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
