
Polyplex Corp Ltd
NSE:POLYPLEX

Intrinsic Value
The intrinsic value of one
POLYPLEX
stock under the Base Case scenario is
1 397.42
INR.
Compared to the current market price of 1 340.1 INR,
Polyplex Corp Ltd
is
Undervalued by 4%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Polyplex Corp Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Polyplex Corp Ltd
Balance Sheet Decomposition
Polyplex Corp Ltd
Current Assets | 37.7B |
Cash & Short-Term Investments | 9.5B |
Receivables | 10.6B |
Other Current Assets | 17.5B |
Non-Current Assets | 42.6B |
Long-Term Investments | 2.9B |
PP&E | 38.4B |
Intangibles | 3.6m |
Other Non-Current Assets | 1.3B |
Free Cash Flow Analysis
Polyplex Corp Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
Polyplex Corp Ltd
Revenue
|
68.2B
INR
|
Cost of Revenue
|
-47.9B
INR
|
Gross Profit
|
20.4B
INR
|
Operating Expenses
|
-17.2B
INR
|
Operating Income
|
3.2B
INR
|
Other Expenses
|
-1.1B
INR
|
Net Income
|
2.1B
INR
|
POLYPLEX Profitability Score
Profitability Due Diligence
Polyplex Corp Ltd's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Score
Polyplex Corp Ltd's profitability score is 49/100. The higher the profitability score, the more profitable the company is.
POLYPLEX Solvency Score
Solvency Due Diligence
Polyplex Corp Ltd's solvency score is 60/100. The higher the solvency score, the more solvent the company is.

Score
Polyplex Corp Ltd's solvency score is 60/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
POLYPLEX Price Targets Summary
Polyplex Corp Ltd
Dividends
Current shareholder yield for POLYPLEX is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
POLYPLEX
stock under the Base Case scenario is
1 397.42
INR.
Compared to the current market price of 1 340.1 INR,
Polyplex Corp Ltd
is
Undervalued by 4%.