PTC Industries Ltd
NSE:PTCIL

Watchlist Manager
PTC Industries Ltd Logo
PTC Industries Ltd
NSE:PTCIL
Watchlist
Price: 12 390 INR 0.41% Market Closed
Market Cap: 185.6B INR

Relative Value

The Relative Value of one PTCIL stock under the Base Case scenario is 3 808.3 INR. Compared to the current market price of 12 390 INR, PTC Industries Ltd is Overvalued by 69%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PTCIL Relative Value
Base Case
3 808.3 INR
Overvaluation 69%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
31
vs Industry
20
Median 3Y
48.3
Median 5Y
48.3
Industry
1.8
Forward
43.8
vs History
28
vs Industry
0
Median 3Y
319.7
Median 5Y
319.7
Industry
15.9
Forward
228.8
vs History
vs Industry
Median 3Y
-312.9
Median 5Y
-312.9
Industry
9.6
vs History
vs Industry
Median 3Y
-87.4
Median 5Y
-87.4
Industry
15.7
vs History
76
vs Industry
3
Median 3Y
18.7
Median 5Y
18.7
Industry
1.5
vs History
31
vs Industry
19
Median 3Y
48.2
Median 5Y
48.2
Industry
2.2
Forward
42.2
vs History
36
vs Industry
4
Median 3Y
87
Median 5Y
87
Industry
7.1
vs History
31
vs Industry
0
Median 3Y
213.2
Median 5Y
213.2
Industry
10.2
Forward
152.6
vs History
31
vs Industry
0
Median 3Y
224.2
Median 5Y
224.2
Industry
13
Forward
212
vs History
vs Industry
Median 3Y
-302.8
Median 5Y
-302.8
Industry
10.9
vs History
vs Industry
Median 3Y
-96.8
Median 5Y
-96.8
Industry
14
vs History
31
vs Industry
5
Median 3Y
18.7
Median 5Y
18.7
Industry
1.4

Multiples Across Competitors

PTCIL Competitors Multiples
PTC Industries Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
PTC Industries Ltd
NSE:PTCIL
185.5B INR 75.1 412.2 261 345.1
ZA
Kumba Iron Ore Ltd
JSE:KIO
98.1B Zac 0 0 0 0
BR
Vale SA
BOVESPA:VALE3
232.6B BRL 1.1 7.4 4 5.1
UK
Strategic Minerals PLC
LSE:SML
25.5B GBP 11 562.4 -3 959 30 851.4 44 379.2
AU
Fortescue Metals Group Ltd
ASX:FMG
49.7B AUD 2 8.2 5.6 5.6
AU
Fortescue Ltd
XMUN:FVJ
27.8B EUR 1.9 8 5.5 5.5
IN
JSW Steel Ltd
NSE:JSWSTEEL
2.5T INR 1.4 74.3 13.7 22.3
US
Nucor Corp
NYSE:NUE
28.4B USD 0.9 14 7 10.1
LU
ArcelorMittal SA
AEX:MT
23.9B EUR 0.4 20 4.6 8
IN
Tata Steel Ltd
NSE:TATASTEEL
1.9T INR 0.9 69.2 9.9 16.6
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
151.9B CNY 0.5 19.3 14.8 14.8
P/E Multiple
Earnings Growth PEG
IN
PTC Industries Ltd
NSE:PTCIL
Average P/E: 70.3
412.2
126%
3.3
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
Not Available
-5%
N/A
BR
Vale SA
BOVESPA:VALE3
7.4
14%
0.5
UK
S
Strategic Minerals PLC
LSE:SML
Negative Multiple: -3 959 N/A N/A
AU
Fortescue Metals Group Ltd
ASX:FMG
8.2
-23%
N/A
AU
F
Fortescue Ltd
XMUN:FVJ
8
-23%
N/A
IN
JSW Steel Ltd
NSE:JSWSTEEL
74.3
24%
3.1
US
Nucor Corp
NYSE:NUE
14
15%
0.9
LU
ArcelorMittal SA
AEX:MT
20
53%
0.4
IN
Tata Steel Ltd
NSE:TATASTEEL
69.2
N/A N/A
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
19.3
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
PTC Industries Ltd
NSE:PTCIL
Average EV/EBITDA: 3 117.7
261
111%
2.4
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
Not Available
14%
N/A
BR
Vale SA
BOVESPA:VALE3
4
9%
0.4
UK
S
Strategic Minerals PLC
LSE:SML
30 851.4
N/A N/A
AU
Fortescue Metals Group Ltd
ASX:FMG
5.6
-9%
N/A
AU
F
Fortescue Ltd
XMUN:FVJ
5.5
-9%
N/A
IN
JSW Steel Ltd
NSE:JSWSTEEL
13.7
13%
1.1
US
Nucor Corp
NYSE:NUE
7
9%
0.8
LU
ArcelorMittal SA
AEX:MT
4.6
12%
0.4
IN
Tata Steel Ltd
NSE:TATASTEEL
9.9
20%
0.5
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
14.8
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
PTC Industries Ltd
NSE:PTCIL
Average EV/EBIT: 4 481.2
345.1
121%
2.9
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
Not Available
3%
N/A
BR
Vale SA
BOVESPA:VALE3
5.1
5%
1
UK
S
Strategic Minerals PLC
LSE:SML
44 379.2
N/A N/A
AU
Fortescue Metals Group Ltd
ASX:FMG
5.6
-24%
N/A
AU
F
Fortescue Ltd
XMUN:FVJ
5.5
-24%
N/A
IN
JSW Steel Ltd
NSE:JSWSTEEL
22.3
14%
1.6
US
Nucor Corp
NYSE:NUE
10.1
12%
0.8
LU
ArcelorMittal SA
AEX:MT
8
13%
0.6
IN
Tata Steel Ltd
NSE:TATASTEEL
16.6
32%
0.5
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
14.8
22%
0.7