First Time Loading...
S

SBI Cards and Payment Services Ltd
NSE:SBICARD

Watchlist Manager
SBI Cards and Payment Services Ltd
NSE:SBICARD
Watchlist
Price: 750.45 INR -1.05% Market Closed
Updated: Apr 29, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

163.8B
+7%
Revenue
Growth Rates:
1 Year
+28%
3 Years
+74%
5 Years
-
7 Years
-
10 Years
-
49.8B
+7%
Operating Income
Growth Rates:
1 Year
+32%
3 Years
+142%
5 Years
-
7 Years
-
10 Years
-
23.4B
+2%
Net Income
Growth Rates:
1 Year
+4%
3 Years
+162%
5 Years
-
7 Years
-
10 Years
-

Earnings Waterfall
SBI Cards and Payment Services Ltd

Revenue
163.8B INR
Cost of Revenue
-17.9B INR
Gross Profit
145.9B INR
Operating Expenses
-96.1B INR
Operating Income
49.8B INR
Other Expenses
-26.4B INR
Net Income
23.4B INR

Income Statement
SBI Cards and Payment Services Ltd

Rotate your device to view
Income Statement
Currency: INR
Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
87 584
N/A
92 764
+6%
93 603
+1%
94 779
+1%
94 020
-1%
92 775
-1%
94 872
+2%
96 500
+2%
101 363
+5%
106 773
+5%
114 163
+7%
121 371
+6%
127 548
+5%
136 666
+7%
144 782
+6%
152 685
+5%
163 831
+7%
Gross Profit
Cost of Revenue
0
0
0
0
0
(6 067)
0
0
0
(10 226)
(13 533)
(16 422)
(19 915)
(13 715)
(14 336)
(15 856)
(17 881)
Gross Profit
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
86 708
N/A
0
N/A
0
N/A
0
N/A
96 546
N/A
45 973
-52%
76 054
+65%
107 633
+42%
122 951
+14%
130 446
+6%
136 829
+5%
145 950
+7%
Operating Income
Operating Expenses
(59 897)
(57 619)
(65 667)
(69 839)
(73 451)
(59 714)
(76 576)
(77 118)
(80 593)
(65 732)
(70 505)
(71 643)
(69 790)
(76 509)
(87 388)
(90 137)
(96 122)
Selling, General & Administrative
(12 626)
(37 088)
(12 704)
(12 884)
(13 010)
(30 047)
(4 960)
(4 885)
(4 782)
(34 092)
(4 949)
(5 092)
(5 304)
(42 693)
(5 685)
(5 874)
(5 896)
Depreciation & Amortization
(982)
(1 038)
(1 036)
(1 144)
(1 190)
(1 233)
(1 280)
(1 377)
(1 435)
(1 486)
(1 551)
(1 539)
(1 580)
(1 638)
(1 722)
(1 805)
(1 902)
Other Operating Expenses
(46 287)
(19 492)
(51 927)
(55 811)
(59 251)
(28 435)
(70 337)
(70 855)
(74 376)
(30 154)
(64 005)
(65 012)
(62 906)
(32 178)
(79 980)
(82 459)
(88 324)
Operating Income
27 687
N/A
35 145
+27%
27 936
-21%
24 940
-11%
20 569
-18%
26 994
+31%
18 296
-32%
19 383
+6%
20 769
+7%
30 815
+48%
30 125
-2%
33 306
+11%
37 843
+14%
46 442
+23%
43 058
-7%
46 692
+8%
49 828
+7%
Pre-Tax Income
Interest Income Expense
(11 657)
(12 965)
(12 736)
(12 184)
(11 341)
(10 847)
(10 609)
(10 509)
(10 675)
(9 822)
(11 075)
(12 211)
(14 078)
(15 357)
(19 103)
(21 477)
(23 789)
Non-Reccuring Items
0
(4 890)
0
0
0
(2 970)
(474)
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
0
(2)
0
0
0
(2)
0
0
0
(6)
0
0
0
2
0
0
0
Total Other Income
3 988
8
2 043
2 249
2 774
62
4 844
5 043
6 179
735
6 978
7 348
6 336
(781)
5 907
5 685
5 394
Pre-Tax Income
20 016
N/A
17 296
-14%
17 243
0%
15 007
-13%
12 004
-20%
13 237
+10%
12 058
-9%
13 917
+15%
16 273
+17%
21 722
+33%
26 028
+20%
28 443
+9%
30 101
+6%
30 306
+1%
29 862
-1%
30 900
+3%
31 432
+2%
Net Income
Tax Provision
(5 921)
(4 848)
(4 316)
(3 828)
(3 075)
(3 392)
(3 099)
(3 571)
(4 166)
(5 560)
(6 643)
(7 251)
(7 673)
(7 721)
(7 613)
(7 878)
(8 014)
Income from Continuing Operations
14 095
12 448
12 926
11 177
8 927
9 845
8 958
10 346
12 107
16 161
19 385
21 192
22 429
22 585
22 249
23 022
23 418
Net Income (Common)
14 095
N/A
12 448
-12%
12 926
+4%
11 177
-14%
8 927
-20%
9 845
+10%
8 958
-9%
10 346
+15%
12 107
+17%
16 161
+33%
19 385
+20%
21 192
+9%
22 429
+6%
22 585
+1%
22 249
-1%
23 022
+3%
23 418
+2%
EPS (Diluted)
15.09
N/A
13.21
-12%
13.62
+3%
11.76
-14%
9.41
-20%
10.38
+10%
9.44
-9%
10.9
+15%
12.76
+17%
17.02
+33%
20.4
+20%
22.28
+9%
23.59
+6%
23.8
+1%
23.41
-2%
24.23
+4%
24.65
+2%

See Also

Summary
SBICARD intrinsic value, competitors valuation, and company profile.
DCF Valuation
SBICARD stock valuation using Discount Cash Flow valuation method.
Relative Valuation
SBICARD stock valuation using valuation multiples.
Wall Street Estimates
SBICARD price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
SBICARD stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 132,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.