SBI Cards and Payment Services Ltd
NSE:SBICARD
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
| US |
|
Chevron Corp
NYSE:CVX
|
Energy
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
663.85
1 017
|
| Price Target |
|
We'll email you a reminder when the closing price reaches INR.
Choose the stock you wish to monitor with a price alert.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Walmart Inc
NYSE:WMT
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
SBI Cards and Payment Services Ltd
|
Revenue
|
191.3B
INR
|
|
Cost of Revenue
|
-8B
INR
|
|
Gross Profit
|
183.4B
INR
|
|
Operating Expenses
|
-131.9B
INR
|
|
Operating Income
|
51.4B
INR
|
|
Other Expenses
|
-32.2B
INR
|
|
Net Income
|
19.2B
INR
|
Income Statement
SBI Cards and Payment Services Ltd
| Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||
| Interest Expense |
0
|
12 379
|
0
|
0
|
0
|
9 775
|
0
|
0
|
0
|
10 263
|
0
|
0
|
0
|
16 439
|
0
|
0
|
0
|
25 893
|
0
|
0
|
0
|
31 784
|
0
|
0
|
|
| Revenue |
87 584
N/A
|
92 764
+6%
|
93 603
+1%
|
94 779
+1%
|
94 020
-1%
|
92 775
-1%
|
94 872
+2%
|
96 500
+2%
|
101 363
+5%
|
106 773
+5%
|
114 163
+7%
|
121 371
+6%
|
127 548
+5%
|
136 666
+7%
|
144 782
+6%
|
152 685
+5%
|
163 831
+7%
|
169 684
+4%
|
174 154
+3%
|
177 491
+2%
|
177 461
0%
|
180 722
+2%
|
185 906
+3%
|
191 306
+3%
|
|
| Gross Profit | |||||||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
(6 067)
|
0
|
0
|
0
|
(10 226)
|
(13 533)
|
(16 422)
|
(19 915)
|
(13 715)
|
(14 336)
|
(15 856)
|
(17 881)
|
(16 421)
|
(13 961)
|
(11 028)
|
(6 947)
|
(6 332)
|
(6 740)
|
(7 956)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
86 708
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
96 546
N/A
|
45 973
-52%
|
76 054
+65%
|
107 633
+42%
|
122 951
+14%
|
130 446
+6%
|
136 829
+5%
|
145 950
+7%
|
153 263
+5%
|
160 193
+5%
|
166 463
+4%
|
170 514
+2%
|
174 390
+2%
|
179 166
+3%
|
183 350
+2%
|
|
| Operating Income | |||||||||||||||||||||||||
| Operating Expenses |
(59 897)
|
(57 619)
|
(65 667)
|
(69 839)
|
(73 451)
|
(59 714)
|
(76 576)
|
(77 118)
|
(80 593)
|
(65 732)
|
(70 505)
|
(71 643)
|
(69 790)
|
(76 509)
|
(87 388)
|
(90 137)
|
(96 122)
|
(95 203)
|
(104 987)
|
(112 077)
|
(117 276)
|
(116 889)
|
(127 619)
|
(131 940)
|
|
| Selling, General & Administrative |
(12 626)
|
(37 088)
|
(12 704)
|
(12 884)
|
(13 010)
|
(30 047)
|
(4 960)
|
(4 885)
|
(4 782)
|
(34 092)
|
(4 949)
|
(5 092)
|
(5 304)
|
(42 693)
|
(5 685)
|
(5 874)
|
(5 896)
|
(48 690)
|
(5 586)
|
(5 595)
|
(5 674)
|
(53 453)
|
(6 167)
|
(6 256)
|
|
| Depreciation & Amortization |
(982)
|
(1 038)
|
(1 036)
|
(1 144)
|
(1 190)
|
(1 233)
|
(1 280)
|
(1 377)
|
(1 435)
|
(1 486)
|
(1 551)
|
(1 539)
|
(1 580)
|
(1 638)
|
(1 722)
|
(1 805)
|
(1 902)
|
(1 968)
|
(1 986)
|
(2 021)
|
(2 001)
|
(1 468)
|
(1 341)
|
(1 188)
|
|
| Other Operating Expenses |
(46 287)
|
(19 492)
|
(51 927)
|
(55 811)
|
(59 251)
|
(28 435)
|
(70 337)
|
(70 855)
|
(74 376)
|
(30 154)
|
(64 005)
|
(65 012)
|
(62 906)
|
(32 178)
|
(79 980)
|
(82 459)
|
(88 324)
|
(44 545)
|
(97 416)
|
(104 461)
|
(109 601)
|
(61 968)
|
(120 109)
|
(124 497)
|
|
| Operating Income |
27 687
N/A
|
35 145
+27%
|
27 936
-21%
|
24 940
-11%
|
20 569
-18%
|
26 994
+31%
|
18 296
-32%
|
19 383
+6%
|
20 769
+7%
|
30 815
+48%
|
30 125
-2%
|
33 306
+11%
|
37 843
+14%
|
46 442
+23%
|
43 058
-7%
|
46 692
+8%
|
49 828
+7%
|
58 060
+17%
|
55 206
-5%
|
54 386
-1%
|
53 238
-2%
|
57 501
+8%
|
51 548
-10%
|
51 410
0%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||
| Interest Income Expense |
(11 657)
|
(12 965)
|
(12 736)
|
(12 184)
|
(11 341)
|
(10 847)
|
(10 609)
|
(10 509)
|
(10 675)
|
(9 822)
|
(11 075)
|
(12 211)
|
(14 078)
|
(15 357)
|
(19 103)
|
(21 477)
|
(23 789)
|
(25 808)
|
(27 910)
|
(29 740)
|
(31 071)
|
(31 760)
|
(32 244)
|
(31 968)
|
|
| Non-Reccuring Items |
0
|
(4 890)
|
0
|
0
|
0
|
(2 970)
|
(474)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
(2)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
17
|
0
|
0
|
|
| Total Other Income |
3 988
|
8
|
2 043
|
2 249
|
2 774
|
62
|
4 844
|
5 043
|
6 179
|
735
|
6 978
|
7 348
|
6 336
|
(781)
|
5 907
|
5 685
|
5 394
|
66
|
5 048
|
5 055
|
5 335
|
49
|
5 995
|
6 402
|
|
| Pre-Tax Income |
20 016
N/A
|
17 296
-14%
|
17 243
0%
|
15 007
-13%
|
12 004
-20%
|
13 237
+10%
|
12 058
-9%
|
13 917
+15%
|
16 273
+17%
|
21 722
+33%
|
26 028
+20%
|
28 443
+9%
|
30 101
+6%
|
30 306
+1%
|
29 862
-1%
|
30 900
+3%
|
31 432
+2%
|
32 318
+3%
|
32 343
+0%
|
29 701
-8%
|
27 502
-7%
|
25 807
-6%
|
25 299
-2%
|
25 844
+2%
|
|
| Net Income | |||||||||||||||||||||||||
| Tax Provision |
(5 921)
|
(4 848)
|
(4 316)
|
(3 828)
|
(3 075)
|
(3 392)
|
(3 099)
|
(3 571)
|
(4 166)
|
(5 560)
|
(6 643)
|
(7 251)
|
(7 673)
|
(7 721)
|
(7 613)
|
(7 878)
|
(8 014)
|
(8 239)
|
(8 254)
|
(7 598)
|
(7 057)
|
(6 643)
|
(6 520)
|
(6 662)
|
|
| Income from Continuing Operations |
14 095
|
12 448
|
12 926
|
11 177
|
8 927
|
9 845
|
8 958
|
10 346
|
12 107
|
16 161
|
19 385
|
21 192
|
22 429
|
22 585
|
22 249
|
23 022
|
23 418
|
24 079
|
24 089
|
22 103
|
20 445
|
19 164
|
18 779
|
19 183
|
|
| Net Income (Common) |
14 095
N/A
|
12 448
-12%
|
12 926
+4%
|
11 177
-14%
|
8 927
-20%
|
9 845
+10%
|
8 958
-9%
|
10 346
+15%
|
12 107
+17%
|
16 161
+33%
|
19 385
+20%
|
21 192
+9%
|
22 429
+6%
|
22 585
+1%
|
22 249
-1%
|
23 022
+3%
|
23 418
+2%
|
24 079
+3%
|
24 089
+0%
|
22 103
-8%
|
20 445
-8%
|
19 164
-6%
|
18 779
-2%
|
19 183
+2%
|
|
| EPS (Diluted) |
15.09
N/A
|
13.21
-12%
|
13.62
+3%
|
11.76
-14%
|
9.41
-20%
|
10.38
+10%
|
9.44
-9%
|
10.9
+15%
|
12.76
+17%
|
17.02
+33%
|
20.4
+20%
|
22.28
+9%
|
23.59
+6%
|
23.8
+1%
|
23.41
-2%
|
24.23
+4%
|
24.65
+2%
|
25.37
+3%
|
25.33
0%
|
23.23
-8%
|
21.48
-8%
|
20.13
-6%
|
19.72
-2%
|
20.14
+2%
|
|