Trent Ltd
NSE:TRENT
Balance Sheet
Balance Sheet Decomposition
Trent Ltd
Current Assets | 26.2B |
Cash & Short-Term Investments | 9.3B |
Receivables | 698.1m |
Other Current Assets | 16.3B |
Non-Current Assets | 63.2B |
Long-Term Investments | 8B |
PP&E | 50.5B |
Intangibles | 760.6m |
Other Non-Current Assets | 4B |
Current Liabilities | 12.7B |
Accounts Payable | 7.3B |
Other Current Liabilities | 5.4B |
Non-Current Liabilities | 47.5B |
Long-Term Debt | 45.6B |
Other Non-Current Liabilities | 1.9B |
Balance Sheet
Trent Ltd
Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
557
|
266
|
235
|
317
|
301
|
515
|
560
|
756
|
822
|
832
|
|
Cash |
557
|
266
|
235
|
317
|
301
|
515
|
560
|
756
|
822
|
832
|
|
Short-Term Investments |
948
|
328
|
265
|
934
|
443
|
802
|
7 829
|
6 751
|
5 291
|
5 457
|
|
Total Receivables |
2 354
|
1 579
|
1 688
|
1 232
|
2 010
|
2 373
|
2 345
|
1 972
|
2 745
|
2 227
|
|
Accounts Receivables |
130
|
114
|
130
|
59
|
151
|
165
|
171
|
208
|
179
|
346
|
|
Other Receivables |
2 224
|
1 465
|
1 558
|
1 173
|
1 859
|
2 208
|
2 174
|
1 764
|
2 566
|
1 881
|
|
Inventory |
3 675
|
2 605
|
2 792
|
3 054
|
3 448
|
4 970
|
6 078
|
4 284
|
8 678
|
13 710
|
|
Other Current Assets |
22
|
103
|
102
|
84
|
103
|
124
|
223
|
270
|
299
|
1 551
|
|
Total Current Assets |
7 555
|
4 882
|
5 082
|
5 621
|
6 304
|
8 783
|
17 035
|
14 034
|
17 835
|
23 778
|
|
PP&E Net |
7 645
|
4 169
|
4 978
|
4 854
|
5 210
|
6 487
|
26 635
|
30 669
|
46 939
|
45 231
|
|
PP&E Gross |
7 645
|
4 169
|
4 978
|
4 854
|
5 210
|
6 487
|
26 635
|
30 669
|
46 939
|
45 231
|
|
Accumulated Depreciation |
2 128
|
1 771
|
1 917
|
2 134
|
2 315
|
2 556
|
4 753
|
6 736
|
9 183
|
12 655
|
|
Intangible Assets |
124
|
86
|
78
|
90
|
198
|
200
|
203
|
176
|
205
|
292
|
|
Goodwill |
808
|
262
|
261
|
262
|
482
|
482
|
492
|
492
|
492
|
492
|
|
Note Receivable |
972
|
21
|
18
|
76
|
57
|
153
|
141
|
328
|
463
|
1 044
|
|
Long-Term Investments |
2 096
|
10 077
|
10 436
|
10 219
|
10 134
|
8 367
|
7 648
|
8 449
|
7 853
|
5 914
|
|
Other Long-Term Assets |
162
|
1 099
|
714
|
1 102
|
969
|
1 115
|
2 913
|
3 090
|
3 473
|
4 064
|
|
Other Assets |
808
|
262
|
261
|
262
|
482
|
482
|
492
|
492
|
492
|
492
|
|
Total Assets |
19 362
N/A
|
20 596
+6%
|
21 566
+5%
|
22 223
+3%
|
23 354
+5%
|
25 588
+10%
|
55 067
+115%
|
57 237
+4%
|
77 260
+35%
|
80 815
+5%
|
|
Liabilities | |||||||||||
Accounts Payable |
3 308
|
1 533
|
1 662
|
1 688
|
2 084
|
2 450
|
2 977
|
2 746
|
3 780
|
6 652
|
|
Accrued Liabilities |
102
|
193
|
316
|
251
|
137
|
334
|
315
|
322
|
496
|
587
|
|
Short-Term Debt |
66
|
44
|
40
|
1 909
|
2 915
|
946
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
2 247
|
2 998
|
1 011
|
0
|
1 000
|
935
|
3 764
|
1 020
|
2 160
|
|
Other Current Liabilities |
1 222
|
633
|
720
|
616
|
924
|
1 011
|
647
|
683
|
1 239
|
1 541
|
|
Total Current Liabilities |
4 697
|
4 649
|
5 736
|
5 474
|
6 060
|
5 740
|
4 873
|
7 514
|
6 535
|
10 940
|
|
Long-Term Debt |
3 250
|
914
|
960
|
998
|
999
|
2 996
|
25 251
|
25 872
|
46 234
|
42 482
|
|
Deferred Income Tax |
0
|
0
|
0
|
90
|
193
|
255
|
0
|
0
|
0
|
0
|
|
Minority Interest |
26
|
26
|
103
|
8
|
8
|
29
|
803
|
445
|
459
|
675
|
|
Other Liabilities |
1 481
|
140
|
123
|
176
|
141
|
161
|
260
|
276
|
392
|
764
|
|
Total Liabilities |
9 454
N/A
|
5 729
-39%
|
6 922
+21%
|
6 746
-3%
|
7 401
+10%
|
9 123
+23%
|
31 186
+242%
|
34 107
+9%
|
53 620
+57%
|
54 860
+2%
|
|
Equity | |||||||||||
Common Stock |
332
|
332
|
332
|
332
|
332
|
332
|
356
|
356
|
356
|
356
|
|
Retained Earnings |
196
|
4 659
|
4 446
|
5 303
|
5 773
|
6 294
|
4 270
|
2 448
|
2 896
|
6 691
|
|
Additional Paid In Capital |
9 768
|
9 768
|
9 768
|
9 768
|
9 768
|
9 768
|
19 243
|
19 243
|
19 243
|
19 243
|
|
Other Equity |
3
|
108
|
98
|
74
|
81
|
71
|
12
|
1 084
|
1 146
|
335
|
|
Total Equity |
9 908
N/A
|
14 867
+50%
|
14 644
-1%
|
15 477
+6%
|
15 954
+3%
|
16 465
+3%
|
23 880
+45%
|
23 130
-3%
|
23 640
+2%
|
25 955
+10%
|
|
Total Liabilities & Equity |
19 362
N/A
|
20 596
+6%
|
21 566
+5%
|
22 223
+3%
|
23 354
+5%
|
25 588
+10%
|
55 067
+115%
|
57 237
+4%
|
77 260
+35%
|
80 815
+5%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
332
|
332
|
332
|
332
|
332
|
332
|
355
|
355
|
355
|
355
|