American Express Co
NYSE:AXP
Income Statement
Earnings Waterfall
American Express Co
Revenue
|
67.3B
USD
|
Cost of Revenue
|
-24.8B
USD
|
Gross Profit
|
42.5B
USD
|
Operating Expenses
|
-31B
USD
|
Operating Income
|
11.5B
USD
|
Other Expenses
|
-2.6B
USD
|
Net Income
|
8.9B
USD
|
Income Statement
American Express Co
Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
33 688
N/A
|
34 058
+1%
|
34 040
0%
|
34 561
+2%
|
34 347
-1%
|
34 018
-1%
|
33 942
0%
|
33 293
-2%
|
33 478
+1%
|
33 470
0%
|
33 076
-1%
|
36 036
+9%
|
36 656
+2%
|
37 619
+3%
|
39 198
+4%
|
37 657
-4%
|
38 787
+3%
|
39 741
+2%
|
40 722
+2%
|
41 625
+2%
|
42 400
+2%
|
43 342
+2%
|
44 248
+2%
|
45 115
+2%
|
44 988
0%
|
41 679
-7%
|
39 242
-6%
|
37 030
-6%
|
35 592
-4%
|
38 013
+7%
|
40 097
+5%
|
42 838
+7%
|
45 497
+6%
|
48 723
+7%
|
51 682
+6%
|
54 389
+5%
|
57 807
+6%
|
60 475
+5%
|
63 150
+4%
|
65 380
+4%
|
67 333
+3%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(7 741)
|
(7 894)
|
(7 958)
|
(8 122)
|
(8 230)
|
(8 322)
|
(8 484)
|
(8 484)
|
(8 605)
|
(8 656)
|
(8 497)
|
(9 508)
|
(9 899)
|
(10 418)
|
(11 155)
|
(10 858)
|
(11 360)
|
(11 797)
|
(12 268)
|
(12 771)
|
(13 143)
|
(13 611)
|
(13 982)
|
(14 220)
|
(13 994)
|
(12 190)
|
(11 082)
|
(10 214)
|
(9 734)
|
(11 174)
|
(12 417)
|
(13 458)
|
(14 623)
|
(15 822)
|
(16 899)
|
(18 488)
|
(20 372)
|
(22 017)
|
(23 289)
|
(24 200)
|
(24 829)
|
|
Gross Profit |
25 947
N/A
|
26 164
+1%
|
26 082
0%
|
26 439
+1%
|
26 117
-1%
|
25 696
-2%
|
25 458
-1%
|
24 809
-3%
|
24 873
+0%
|
24 814
0%
|
24 579
-1%
|
26 528
+8%
|
26 757
+1%
|
27 201
+2%
|
28 043
+3%
|
26 799
-4%
|
27 427
+2%
|
27 944
+2%
|
28 454
+2%
|
28 854
+1%
|
29 257
+1%
|
29 731
+2%
|
30 266
+2%
|
30 895
+2%
|
30 994
+0%
|
29 489
-5%
|
28 160
-5%
|
26 816
-5%
|
25 858
-4%
|
26 839
+4%
|
27 680
+3%
|
29 380
+6%
|
30 874
+5%
|
32 901
+7%
|
34 783
+6%
|
35 901
+3%
|
37 435
+4%
|
38 458
+3%
|
39 861
+4%
|
41 180
+3%
|
42 504
+3%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(17 479)
|
(17 991)
|
(17 653)
|
(17 705)
|
(17 263)
|
(16 313)
|
(16 396)
|
(16 174)
|
(16 544)
|
(16 816)
|
(16 781)
|
(19 695)
|
(19 033)
|
(20 535)
|
(21 265)
|
(19 345)
|
(19 729)
|
(20 172)
|
(20 408)
|
(20 803)
|
(21 353)
|
(21 663)
|
(22 078)
|
(22 530)
|
(22 451)
|
(24 218)
|
(23 736)
|
(22 520)
|
(19 391)
|
(18 295)
|
(18 182)
|
(19 437)
|
(20 811)
|
(22 985)
|
(24 656)
|
(26 022)
|
(28 008)
|
(28 865)
|
(29 684)
|
(30 418)
|
(31 049)
|
|
Selling, General & Administrative |
(14 473)
|
(14 831)
|
(14 438)
|
(14 509)
|
(14 195)
|
(13 359)
|
(13 385)
|
(13 034)
|
(13 191)
|
(13 410)
|
(13 377)
|
(15 853)
|
(16 054)
|
(16 519)
|
(16 971)
|
(15 038)
|
(15 268)
|
(15 353)
|
(15 551)
|
(15 878)
|
(16 227)
|
(16 461)
|
(16 843)
|
(17 284)
|
(17 375)
|
(16 887)
|
(16 763)
|
(16 588)
|
(16 801)
|
(17 913)
|
(18 640)
|
(19 682)
|
(19 331)
|
(18 980)
|
(18 382)
|
(17 390)
|
(17 895)
|
(17 880)
|
(17 987)
|
(17 935)
|
(18 345)
|
|
Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(54)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Operating Expenses |
(3 006)
|
(3 160)
|
(3 215)
|
(3 196)
|
(3 066)
|
(2 954)
|
(3 011)
|
(3 140)
|
(3 353)
|
(3 406)
|
(3 404)
|
(3 842)
|
(2 979)
|
(4 016)
|
(4 294)
|
(4 307)
|
(4 461)
|
(4 819)
|
(4 857)
|
(4 925)
|
(5 126)
|
(5 202)
|
(5 235)
|
(5 246)
|
(5 076)
|
(7 331)
|
(6 973)
|
(5 878)
|
(2 590)
|
(382)
|
458
|
245
|
(1 480)
|
(4 005)
|
(6 274)
|
(8 632)
|
(10 113)
|
(10 985)
|
(11 697)
|
(12 483)
|
(12 704)
|
|
Operating Income |
8 468
N/A
|
8 173
-3%
|
8 429
+3%
|
8 734
+4%
|
8 854
+1%
|
9 383
+6%
|
9 062
-3%
|
8 635
-5%
|
8 329
-4%
|
7 998
-4%
|
7 798
-3%
|
6 833
-12%
|
7 724
+13%
|
6 666
-14%
|
6 778
+2%
|
7 454
+10%
|
7 698
+3%
|
7 772
+1%
|
8 046
+4%
|
8 051
+0%
|
7 904
-2%
|
8 068
+2%
|
8 188
+1%
|
8 365
+2%
|
8 543
+2%
|
5 271
-38%
|
4 424
-16%
|
4 296
-3%
|
6 467
+51%
|
8 544
+32%
|
9 498
+11%
|
9 943
+5%
|
10 063
+1%
|
9 916
-1%
|
10 127
+2%
|
9 879
-2%
|
9 427
-5%
|
9 593
+2%
|
10 177
+6%
|
10 762
+6%
|
11 455
+6%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
0
|
13
|
7
|
(4)
|
0
|
(4)
|
(8)
|
(5)
|
0
|
0
|
0
|
(9)
|
(27)
|
(28)
|
(44)
|
(29)
|
(30)
|
30
|
43
|
71
|
94
|
58
|
86
|
64
|
80
|
55
|
0
|
0
|
370
|
611
|
743
|
746
|
345
|
95
|
(107)
|
(294)
|
(387)
|
(362)
|
(305)
|
(70)
|
36
|
|
Non-Reccuring Items |
(281)
|
318
|
310
|
261
|
245
|
(362)
|
(345)
|
(692)
|
(523)
|
594
|
591
|
1 218
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1 700)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(179)
|
0
|
|
Pre-Tax Income |
8 187
N/A
|
8 504
+4%
|
8 746
+3%
|
8 991
+3%
|
9 099
+1%
|
9 017
-1%
|
8 709
-3%
|
7 938
-9%
|
7 806
-2%
|
8 592
+10%
|
8 389
-2%
|
8 042
-4%
|
7 697
-4%
|
6 638
-14%
|
6 734
+1%
|
7 425
+10%
|
7 668
+3%
|
7 802
+2%
|
8 089
+4%
|
8 122
+0%
|
7 998
-2%
|
8 126
+2%
|
8 274
+2%
|
8 429
+2%
|
6 923
-18%
|
5 326
-23%
|
4 424
-17%
|
4 296
-3%
|
6 837
+59%
|
9 155
+34%
|
10 241
+12%
|
10 689
+4%
|
10 408
-3%
|
10 011
-4%
|
10 020
+0%
|
9 585
-4%
|
9 040
-6%
|
9 231
+2%
|
9 872
+7%
|
10 513
+6%
|
11 491
+9%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(2 676)
|
(2 869)
|
(3 000)
|
(3 106)
|
(3 121)
|
(3 095)
|
(2 998)
|
(2 775)
|
(2 742)
|
(2 986)
|
(2 907)
|
(2 667)
|
(2 497)
|
(2 109)
|
(1 988)
|
(2 077)
|
(1 937)
|
(1 792)
|
(1 784)
|
(1 697)
|
(1 657)
|
(1 647)
|
(1 694)
|
(1 670)
|
(1 347)
|
(1 254)
|
(1 034)
|
(1 161)
|
(1 834)
|
(2 129)
|
(2 462)
|
(2 629)
|
(2 484)
|
(2 403)
|
(2 359)
|
(2 071)
|
(1 809)
|
(1 790)
|
(1 859)
|
(2 139)
|
(2 496)
|
|
Income from Continuing Operations |
5 511
|
5 635
|
5 746
|
5 885
|
5 978
|
5 922
|
5 711
|
5 163
|
5 064
|
5 606
|
5 482
|
5 375
|
5 200
|
4 529
|
4 746
|
5 348
|
5 731
|
6 010
|
6 305
|
6 425
|
6 341
|
6 479
|
6 580
|
6 759
|
5 576
|
4 072
|
3 390
|
3 135
|
5 003
|
7 026
|
7 779
|
8 060
|
7 924
|
7 608
|
7 661
|
7 514
|
7 231
|
7 441
|
8 013
|
8 374
|
8 995
|
|
Net Income (Common) |
5 463
N/A
|
5 588
+2%
|
5 700
+2%
|
5 839
+2%
|
5 933
+2%
|
5 858
-1%
|
5 626
-4%
|
5 063
-10%
|
4 943
-2%
|
5 480
+11%
|
5 358
-2%
|
5 252
-2%
|
5 078
-3%
|
4 413
-13%
|
4 628
+5%
|
2 646
-43%
|
3 026
+14%
|
3 303
+9%
|
3 597
+9%
|
6 787
+89%
|
6 705
-1%
|
6 843
+2%
|
6 945
+1%
|
6 631
-5%
|
5 446
-18%
|
3 955
-27%
|
3 282
-17%
|
3 036
-7%
|
4 908
+62%
|
6 919
+41%
|
7 652
+11%
|
7 917
+3%
|
7 780
-2%
|
7 465
-4%
|
7 533
+1%
|
7 400
-2%
|
7 119
-4%
|
7 327
+3%
|
7 894
+8%
|
8 252
+5%
|
8 869
+7%
|
|
EPS (Diluted) |
5.11
N/A
|
5.28
+3%
|
5.44
+3%
|
5.56
+2%
|
5.79
+4%
|
5.78
0%
|
5.64
-2%
|
5.05
-10%
|
5.13
+2%
|
5.82
+13%
|
5.8
0%
|
5.62
-3%
|
5.62
N/A
|
5.01
-11%
|
5.25
+5%
|
2.98
-43%
|
3.51
+18%
|
3.83
+9%
|
4.18
+9%
|
7.9
+89%
|
7.95
+1%
|
8.18
+3%
|
8.39
+3%
|
7.99
-5%
|
6.74
-16%
|
4.91
-27%
|
4.07
-17%
|
3.77
-7%
|
6.09
+62%
|
8.62
+42%
|
9.72
+13%
|
10.02
+3%
|
10.26
+2%
|
9.91
-3%
|
10.05
+1%
|
9.84
-2%
|
9.56
-3%
|
9.88
+3%
|
10.76
+9%
|
11.21
+4%
|
12.28
+10%
|