C

CRH PLC
NYSE:CRH

Watchlist Manager
CRH PLC
NYSE:CRH
Watchlist
Price: 123.69 USD -2.25% Market Closed
Market Cap: 82.9B USD
Financials Section:
Income Statement Balance Sheet Cash Flow Statement
|
Revenue Breakdown

Income Statement

Revenue
+
3Y
-
5Y
-
10Y
-
Operating Income
+
3Y
-
5Y
-
10Y
-
Net Income
+
3Y
-
5Y
-
10Y
-

Earnings Waterfall
CRH PLC

Revenue
36.9B USD
Cost of Revenue
-23.6B USD
Gross Profit
13.3B USD
Operating Expenses
-8.2B USD
Operating Income
5.2B USD
Other Expenses
-1.7B USD
Net Income
3.4B USD

Income Statement
CRH PLC

Rotate your device to view
Income Statement
Currency: USD
Dec-2000 Jun-2001 Dec-2001 Jun-2002 Dec-2002 Jun-2003 Dec-2003 Jun-2004 Dec-2004 Jun-2005 Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
0
0
209
0
166
0
159
0
328
0
370
0
421
0
654
0
745
0
656
0
502
0
466
0
420
0
429
0
0
0
371
0
373
0
338
0
393
0
374
0
381
0
315
0
344
0
376
133
288
452
612
660
705
750
Revenue
7 975
N/A
8 529
+7%
9 138
+7%
9 358
+2%
9 916
+6%
10 823
+9%
12 175
+12%
14 084
+16%
15 845
+13%
17 125
+8%
17 955
+5%
19 647
+9%
23 523
+20%
26 619
+13%
28 738
+8%
30 776
+7%
30 562
-1%
26 746
-12%
24 161
-10%
23 332
-3%
22 742
-3%
24 048
+6%
25 147
+5%
24 404
-3%
23 241
-5%
23 010
-1%
23 941
+4%
24 873
+4%
25 080
+1%
24 062
-4%
26 220
+9%
29 904
+14%
27 418
-8%
40 240
+47%
24 419
-39%
25 978
+6%
27 449
+6%
25 852
-6%
28 132
+9%
27 500
-2%
27 587
+0%
28 539
+3%
29 206
+2%
44 204
+51%
32 723
-26%
48 859
+49%
34 949
-28%
57 618
+65%
51 136
-11%
61 651
+21%
35 572
-42%
35 795
+1%
36 347
+2%
36 901
+2%
Gross Profit
Cost of Revenue
(5 453)
(5 884)
(6 288)
(6 451)
(6 877)
(7 509)
(8 431)
(9 695)
(10 830)
(11 695)
(12 304)
(13 527)
(16 476)
(18 758)
(20 145)
(21 618)
(21 565)
(19 137)
(17 398)
(16 864)
(16 372)
(17 284)
(18 329)
(17 772)
(16 914)
(16 746)
(17 105)
(17 966)
(17 743)
(16 919)
(18 154)
(20 441)
(18 323)
(27 077)
(16 098)
(17 237)
(18 348)
(17 160)
(18 853)
(18 495)
(18 171)
(18 927)
(19 379)
(29 622)
(21 908)
(32 763)
(22 986)
(38 567)
(33 691)
(40 147)
(22 871)
(23 064)
(23 265)
(23 569)
Gross Profit
2 522
N/A
2 645
+5%
2 850
+8%
2 906
+2%
3 039
+5%
3 314
+9%
3 744
+13%
4 388
+17%
5 015
+14%
5 430
+8%
5 651
+4%
6 120
+8%
7 047
+15%
7 861
+12%
8 593
+9%
9 158
+7%
8 997
-2%
7 609
-15%
6 763
-11%
6 469
-4%
6 370
-2%
6 764
+6%
6 818
+1%
6 632
-3%
6 327
-5%
6 264
-1%
6 837
+9%
6 907
+1%
7 336
+6%
7 143
-3%
8 066
+13%
9 463
+17%
9 095
-4%
13 164
+45%
8 320
-37%
8 741
+5%
9 101
+4%
8 692
-4%
9 279
+7%
9 005
-3%
9 416
+5%
9 612
+2%
9 827
+2%
14 582
+48%
10 815
-26%
16 096
+49%
11 963
-26%
19 051
+59%
17 445
-8%
21 504
+23%
12 701
-41%
12 731
+0%
13 082
+3%
13 332
+2%
Operating Income
Operating Expenses
(1 743)
(1 870)
(2 015)
(2 084)
(2 148)
(2 402)
(2 694)
(3 088)
(3 499)
(3 789)
(3 921)
(4 226)
(4 767)
(5 356)
(5 750)
(6 214)
(6 287)
(5 704)
(5 383)
(5 276)
(5 445)
(5 738)
(5 606)
(5 474)
(5 292)
(5 391)
(6 344)
(6 593)
(6 058)
(5 973)
(6 616)
(7 606)
(6 985)
(10 391)
(6 147)
(6 457)
(6 589)
(6 164)
(6 478)
(6 238)
(6 480)
(7 088)
(6 525)
(9 891)
(6 917)
0
(7 476)
1 614
(11 187)
(13 343)
(7 779)
(7 840)
(8 006)
(8 172)
Selling, General & Administrative
0
0
(1 964)
0
(2 086)
0
(2 612)
0
(3 498)
0
(3 906)
0
(4 744)
0
(5 712)
0
(6 238)
0
(5 326)
0
(5 249)
0
(5 534)
0
(5 292)
0
(6 344)
0
(6 058)
0
(6 616)
0
(6 985)
0
(6 147)
0
(6 368)
0
(6 165)
0
(6 153)
0
(6 479)
0
(6 914)
0
(7 337)
(9 104)
(11 048)
(13 204)
(7 627)
(7 840)
(8 006)
(8 172)
Depreciation & Amortization
(40)
(47)
(54)
(61)
(66)
(73)
(85)
0
0
0
0
0
(31)
0
(48)
0
(63)
0
(60)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(221)
0
(313)
0
(327)
0
(46)
0
(103)
0
(139)
0
0
0
(152)
0
0
0
Other Operating Expenses
(1 704)
(1 823)
4
(2 023)
3
(2 329)
3
(3 088)
(2)
(3 789)
(15)
(4 226)
9
(5 356)
10
(6 214)
13
(5 704)
3
(5 276)
(196)
(5 738)
(72)
(5 474)
0
(5 391)
0
(6 593)
0
(5 973)
0
(7 606)
0
(10 391)
0
(6 457)
0
(6 164)
0
(6 238)
0
(7 088)
0
(9 891)
100
(3 552)
0
10 718
(139)
(139)
0
0
0
0
Operating Income
779
N/A
775
-1%
835
+8%
822
-2%
891
+8%
912
+2%
1 050
+15%
1 300
+24%
1 516
+17%
1 641
+8%
1 730
+5%
1 894
+9%
2 281
+20%
2 504
+10%
2 843
+14%
2 944
+4%
2 710
-8%
1 905
-30%
1 380
-28%
1 193
-14%
924
-23%
1 026
+11%
1 211
+18%
1 158
-4%
1 035
-11%
873
-16%
493
-44%
314
-36%
1 278
+308%
1 170
-9%
1 450
+24%
1 857
+28%
2 110
+14%
2 773
+31%
2 173
-22%
2 283
+5%
2 512
+10%
2 528
+1%
2 801
+11%
2 767
-1%
2 936
+6%
2 524
-14%
3 302
+31%
4 691
+42%
3 898
-17%
3 873
-1%
4 487
+16%
4 529
+1%
6 258
+38%
8 161
+30%
4 922
-40%
4 891
-1%
5 076
+4%
5 160
+2%
Pre-Tax Income
Interest Income Expense
(160)
(168)
(131)
(108)
(99)
(92)
(88)
(109)
(158)
(180)
(166)
(202)
(299)
(293)
(285)
(362)
(378)
(408)
(314)
(290)
(252)
(284)
(260)
(428)
(433)
(275)
(389)
(395)
(253)
(265)
(278)
(318)
(304)
(451)
(267)
(270)
(303)
(335)
(298)
(322)
(507)
(475)
(315)
(484)
(279)
(399)
(170)
(380)
(379)
(510)
(469)
(523)
(574)
(615)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
(63)
0
0
0
(20)
0
(57)
0
0
0
0
0
0
0
(360)
0
(62)
0
(75)
0
0
(5)
(20)
(15)
(66)
(2)
(8)
(6)
(673)
0
25
21
(188)
(163)
(301)
(155)
(32)
88
253
88
(30)
(52)
Gain/Loss on Disposition of Assets
12
18
15
13
15
12
15
15
13
19
25
33
51
59
78
86
101
80
36
36
73
82
76
304
296
67
35
34
102
157
112
54
59
105
61
69
(121)
(11)
(189)
(346)
9
100
0
7
0
23
0
0
0
0
0
0
0
0
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
41
0
(30)
0
(31)
0
(26)
0
(38)
(17)
(39)
(52)
(67)
(65)
(64)
(62)
(56)
(93)
(62)
(69)
(73)
(115)
(46)
(43)
(54)
(97)
(125)
(111)
(101)
(74)
90
70
30
10
(2)
119
0
2
8
13
20
25
Pre-Tax Income
631
N/A
625
-1%
719
+15%
727
+1%
807
+11%
832
+3%
977
+17%
1 206
+23%
1 372
+14%
1 480
+8%
1 589
+7%
1 726
+9%
2 012
+17%
2 270
+13%
2 607
+15%
2 668
+2%
2 382
-11%
1 577
-34%
1 018
-35%
939
-8%
707
-25%
807
+14%
989
+23%
982
-1%
830
-15%
600
-28%
(285)
N/A
(110)
+62%
1 009
N/A
970
-4%
1 146
+18%
1 524
+33%
1 792
+18%
2 306
+29%
1 900
-18%
2 025
+7%
1 968
-3%
2 084
+6%
2 181
+5%
1 982
-9%
1 664
-16%
2 075
+25%
3 102
+49%
4 305
+39%
3 461
-20%
0
N/A
4 014
N/A
4 113
+2%
5 846
+42%
7 741
+32%
4 714
-39%
4 469
-5%
4 492
+1%
4 518
+1%
Net Income
Tax Provision
(175)
(174)
(194)
(195)
(214)
(219)
(246)
(281)
(288)
(316)
(339)
(382)
(475)
(545)
(638)
(639)
(536)
(352)
(186)
(165)
(126)
(143)
(159)
(139)
(136)
(112)
(106)
(147)
(235)
(226)
(337)
(445)
(477)
(616)
(14)
(6)
(467)
(482)
(534)
(487)
(499)
(588)
(650)
(915)
(762)
(1 094)
(925)
(1 238)
(1 336)
(1 867)
(1 085)
(1 046)
(1 041)
(938)
Income from Continuing Operations
455
451
525
532
593
613
731
925
1 083
1 164
1 250
1 344
1 537
1 725
1 969
2 029
1 847
1 226
832
774
581
664
830
843
694
488
(392)
(257)
774
744
809
1 079
1 315
1 689
1 887
2 018
1 501
1 602
1 647
1 495
1 165
1 487
2 452
3 390
2 699
3 870
3 089
4 378
4 510
5 874
3 629
3 423
3 451
3 580
Income to Minority Interest
(4)
(3)
(3)
(6)
(5)
(5)
(7)
(8)
(7)
(7)
(10)
(14)
(18)
(12)
(11)
(18)
(20)
(17)
(8)
(6)
(9)
(9)
(10)
(8)
(3)
(1)
(1)
(3)
(3)
(2)
(6)
(20)
(30)
(40)
(26)
(16)
(4)
(11)
(20)
(16)
(43)
(70)
(56)
(68)
(27)
(37)
106
98
96
83
(29)
(27)
(28)
(31)
Equity Earnings Affiliates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
55
0
0
0
(17)
(21)
(15)
10
(108)
(114)
(119)
(118)
Net Income (Common)
451
N/A
448
-1%
521
+16%
526
+1%
588
+12%
608
+3%
724
+19%
916
+27%
1 076
+17%
1 156
+7%
1 240
+7%
1 330
+7%
1 519
+14%
1 712
+13%
1 958
+14%
2 011
+3%
1 826
-9%
1 209
-34%
823
-32%
769
-7%
572
-26%
655
+14%
821
+25%
835
+2%
691
-17%
487
-30%
(393)
N/A
(259)
+34%
772
N/A
741
-4%
803
+8%
1 059
+32%
1 375
+30%
1 768
+29%
2 136
+21%
3 568
+67%
2 883
-19%
1 709
-41%
1 716
+0%
1 526
-11%
1 122
-26%
1 504
+34%
2 630
+75%
4 724
+80%
3 862
-18%
3 870
+0%
3 178
-18%
3 294
+4%
4 591
+39%
5 967
+30%
3 492
-41%
3 282
-6%
3 304
+1%
3 431
+4%
EPS (Diluted)
0.88
N/A
0.82
-7%
0.93
+13%
0.91
-2%
1.01
+11%
1.05
+4%
1.23
+17%
1.55
+26%
1.83
+18%
1.96
+7%
2.08
+6%
2.22
+7%
2.53
+14%
2.84
+12%
3.23
+14%
3.35
+4%
3.06
-9%
1.86
-39%
1.22
-34%
1.1
-10%
0.81
-26%
0.93
+15%
1.15
+24%
1.16
+1%
0.96
-17%
0.68
-29%
-0.54
N/A
-0.36
+33%
1.05
N/A
0.92
-12%
0.98
+7%
1.29
+32%
1.64
+27%
2.1
+28%
2.54
+21%
4.22
+66%
3.44
-18%
2.1
-39%
2.12
+1%
1.93
-9%
1.42
-26%
1.9
+34%
3.34
+76%
6.13
+84%
5.05
-18%
5.2
+3%
4.36
-16%
4.75
+9%
6.66
+40%
8.7
+31%
5.06
-42%
4.86
-4%
4.87
+0%
5.07
+4%

See Also

Summary
CRH intrinsic value, competitors valuation, and company profile.
DCF Valuation
CRH stock valuation using Discount Cash Flow valuation method.
Relative Valuation
CRH stock valuation using valuation multiples.
Wall Street Estimates
CRH price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
CRH stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 301,900+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.