Chevron Corp
NYSE:CVX
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
| US |
|
Chevron Corp
NYSE:CVX
|
Energy
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
133.73
168.51
|
| Price Target |
|
We'll email you a reminder when the closing price reaches USD.
Choose the stock you wish to monitor with a price alert.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Walmart Inc
NYSE:WMT
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Chevron Corp
|
Revenue
|
187B
USD
|
|
Cost of Revenue
|
-113B
USD
|
|
Gross Profit
|
74B
USD
|
|
Operating Expenses
|
-54.7B
USD
|
|
Operating Income
|
19.3B
USD
|
|
Other Expenses
|
-6.5B
USD
|
|
Net Income
|
12.8B
USD
|
Income Statement
Chevron Corp
| Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
833
|
721
|
664
|
595
|
565
|
548
|
506
|
504
|
474
|
437
|
413
|
405
|
406
|
420
|
430
|
459
|
482
|
509
|
526
|
494
|
451
|
391
|
333
|
251
|
166
|
0
|
0
|
0
|
0
|
8
|
14
|
28
|
28
|
40
|
51
|
46
|
50
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
79
|
143
|
201
|
252
|
221
|
192
|
307
|
415
|
584
|
731
|
748
|
814
|
795
|
810
|
798
|
735
|
709
|
676
|
697
|
733
|
746
|
756
|
712
|
650
|
594
|
548
|
516
|
495
|
486
|
472
|
469
|
472
|
465
|
515
|
594
|
688
|
0
|
0
|
|
| Revenue |
104 409
N/A
|
96 223
-8%
|
92 736
-4%
|
92 987
+0%
|
98 340
+6%
|
108 417
+10%
|
112 085
+3%
|
116 865
+4%
|
119 940
+3%
|
122 433
+2%
|
130 121
+6%
|
139 271
+7%
|
150 865
+8%
|
158 292
+5%
|
168 978
+7%
|
182 796
+8%
|
193 641
+6%
|
206 675
+7%
|
211 563
+2%
|
211 111
0%
|
204 892
-3%
|
197 670
-4%
|
199 861
+1%
|
200 429
+0%
|
214 091
+7%
|
232 448
+9%
|
259 066
+11%
|
281 713
+9%
|
264 958
-6%
|
235 286
-11%
|
193 971
-18%
|
162 959
-16%
|
167 402
+3%
|
179 156
+7%
|
190 560
+6%
|
193 934
+2%
|
198 198
+2%
|
209 869
+6%
|
225 489
+7%
|
238 196
+6%
|
244 371
+3%
|
244 973
+0%
|
237 849
-3%
|
232 455
-2%
|
230 639
-1%
|
225 996
-2%
|
221 644
-2%
|
222 465
+0%
|
220 264
-1%
|
216 774
-2%
|
217 233
+0%
|
212 281
-2%
|
199 941
-6%
|
181 496
-9%
|
162 702
-10%
|
143 522
-12%
|
129 648
-10%
|
120 308
-7%
|
111 437
-7%
|
108 063
-3%
|
110 484
+2%
|
118 750
+7%
|
123 522
+4%
|
128 428
+4%
|
134 779
+5%
|
139 397
+3%
|
147 292
+6%
|
155 389
+5%
|
158 767
+2%
|
157 214
-1%
|
152 887
-3%
|
145 426
-5%
|
140 156
-4%
|
134 973
-4%
|
114 786
-15%
|
104 059
-9%
|
94 471
-9%
|
96 332
+2%
|
116 307
+21%
|
134 862
+16%
|
155 606
+15%
|
176 844
+14%
|
206 099
+17%
|
227 055
+10%
|
235 717
+4%
|
232 245
-1%
|
214 089
-8%
|
202 503
-5%
|
196 913
-3%
|
194 651
-1%
|
197 009
+1%
|
194 013
-2%
|
193 414
0%
|
192 935
0%
|
187 736
-3%
|
186 979
0%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(60 549)
|
(55 482)
|
(52 888)
|
(53 328)
|
(57 051)
|
(63 701)
|
(66 121)
|
(78 986)
|
(71 310)
|
(86 582)
|
(91 920)
|
(89 834)
|
(102 387)
|
(105 350)
|
(114 028)
|
(124 479)
|
(136 687)
|
(137 147)
|
(138 764)
|
(134 739)
|
(137 702)
|
(120 608)
|
(120 999)
|
(122 911)
|
(143 430)
|
(147 710)
|
(170 628)
|
(185 878)
|
(181 243)
|
(149 269)
|
(116 891)
|
(94 622)
|
(107 762)
|
(106 397)
|
(113 323)
|
(114 964)
|
(125 058)
|
(124 524)
|
(134 679)
|
(143 669)
|
(158 008)
|
(152 562)
|
(150 504)
|
(149 049)
|
(148 776)
|
(145 879)
|
(143 559)
|
(144 496)
|
(143 111)
|
(140 913)
|
(140 504)
|
(136 295)
|
(127 840)
|
(112 270)
|
(96 826)
|
(81 418)
|
(69 781)
|
(63 795)
|
(58 528)
|
(56 909)
|
(59 290)
|
(65 579)
|
(68 649)
|
(71 572)
|
(75 756)
|
(79 470)
|
(85 901)
|
(91 823)
|
(94 545)
|
(93 000)
|
(89 071)
|
(84 255)
|
(80 096)
|
(75 905)
|
(63 216)
|
(56 789)
|
(50 488)
|
(52 544)
|
(65 029)
|
(75 415)
|
(89 372)
|
(104 453)
|
(123 827)
|
(138 083)
|
(145 416)
|
(142 174)
|
(131 155)
|
(125 393)
|
(119 196)
|
(117 530)
|
(119 413)
|
(117 535)
|
(119 206)
|
(120 075)
|
(116 066)
|
(113 014)
|
|
| Gross Profit |
43 860
N/A
|
40 741
-7%
|
39 848
-2%
|
39 659
0%
|
41 289
+4%
|
44 716
+8%
|
45 964
+3%
|
37 879
-18%
|
48 630
+28%
|
35 486
-27%
|
37 836
+7%
|
49 437
+31%
|
48 478
-2%
|
52 942
+9%
|
54 950
+4%
|
58 317
+6%
|
56 954
-2%
|
69 528
+22%
|
72 799
+5%
|
76 372
+5%
|
67 190
-12%
|
77 062
+15%
|
78 862
+2%
|
77 518
-2%
|
70 661
-9%
|
84 738
+20%
|
88 438
+4%
|
95 835
+8%
|
83 715
-13%
|
86 017
+3%
|
77 080
-10%
|
68 337
-11%
|
59 640
-13%
|
72 759
+22%
|
77 237
+6%
|
78 970
+2%
|
73 140
-7%
|
85 345
+17%
|
90 810
+6%
|
94 527
+4%
|
86 363
-9%
|
92 411
+7%
|
87 345
-5%
|
83 406
-5%
|
81 863
-2%
|
80 117
-2%
|
78 085
-3%
|
77 969
0%
|
77 153
-1%
|
75 861
-2%
|
76 729
+1%
|
75 986
-1%
|
72 101
-5%
|
69 226
-4%
|
65 876
-5%
|
62 104
-6%
|
59 867
-4%
|
56 513
-6%
|
52 909
-6%
|
51 154
-3%
|
51 194
+0%
|
53 171
+4%
|
54 873
+3%
|
56 856
+4%
|
59 023
+4%
|
59 927
+2%
|
61 391
+2%
|
63 566
+4%
|
64 222
+1%
|
64 214
0%
|
63 816
-1%
|
61 171
-4%
|
60 060
-2%
|
59 068
-2%
|
51 570
-13%
|
47 270
-8%
|
43 983
-7%
|
43 788
0%
|
51 278
+17%
|
59 447
+16%
|
66 234
+11%
|
72 391
+9%
|
82 272
+14%
|
88 972
+8%
|
90 301
+1%
|
90 071
0%
|
82 934
-8%
|
77 110
-7%
|
77 717
+1%
|
77 121
-1%
|
77 596
+1%
|
76 478
-1%
|
74 208
-3%
|
72 860
-2%
|
71 670
-2%
|
73 965
+3%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(34 196)
|
(33 756)
|
(34 414)
|
(35 549)
|
(34 170)
|
(35 370)
|
(35 951)
|
(26 295)
|
(36 429)
|
(23 420)
|
(23 096)
|
(33 200)
|
(30 018)
|
(34 282)
|
(36 107)
|
(37 839)
|
(34 910)
|
(44 811)
|
(46 390)
|
(47 559)
|
(38 948)
|
(48 914)
|
(49 873)
|
(51 043)
|
(42 365)
|
(54 706)
|
(56 454)
|
(57 037)
|
(46 024)
|
(54 217)
|
(52 865)
|
(51 660)
|
(44 400)
|
(53 410)
|
(53 616)
|
(54 839)
|
(46 672)
|
(55 877)
|
(57 150)
|
(55 394)
|
(46 092)
|
(51 097)
|
(47 325)
|
(45 634)
|
(42 371)
|
(43 029)
|
(44 335)
|
(45 838)
|
(49 427)
|
(49 414)
|
(49 594)
|
(49 245)
|
(48 501)
|
(49 932)
|
(53 457)
|
(55 144)
|
(59 660)
|
(60 533)
|
(59 755)
|
(58 715)
|
(55 514)
|
(53 369)
|
(51 923)
|
(52 687)
|
(53 817)
|
(52 887)
|
(51 038)
|
(50 519)
|
(48 771)
|
(48 981)
|
(48 415)
|
(47 176)
|
(58 137)
|
(56 458)
|
(60 755)
|
(59 770)
|
(48 528)
|
(50 299)
|
(46 864)
|
(48 183)
|
(48 852)
|
(49 641)
|
(49 200)
|
(49 847)
|
(48 401)
|
(47 256)
|
(47 015)
|
(46 296)
|
(52 583)
|
(53 424)
|
(54 664)
|
(55 735)
|
(49 529)
|
(50 891)
|
(51 787)
|
(54 711)
|
|
| Selling, General & Administrative |
(19 140)
|
(18 928)
|
(19 711)
|
(20 125)
|
(20 837)
|
(21 529)
|
(21 822)
|
(18 768)
|
(22 341)
|
(18 359)
|
(18 651)
|
(22 483)
|
(16 407)
|
(23 395)
|
(23 983)
|
(24 423)
|
(16 891)
|
(25 534)
|
(25 431)
|
(25 643)
|
(16 425)
|
(26 483)
|
(27 382)
|
(27 535)
|
(18 071)
|
(28 426)
|
(28 505)
|
(28 413)
|
(17 213)
|
(25 224)
|
(23 315)
|
(22 244)
|
(14 009)
|
(22 624)
|
(22 868)
|
(22 787)
|
(14 367)
|
(21 697)
|
(22 067)
|
(20 986)
|
(12 288)
|
(16 717)
|
(13 029)
|
(10 798)
|
(9 090)
|
(9 187)
|
(9 212)
|
(9 124)
|
(9 081)
|
(8 979)
|
(8 723)
|
(8 625)
|
(8 848)
|
(10 910)
|
(13 005)
|
(14 672)
|
(16 339)
|
(16 149)
|
(15 936)
|
(16 098)
|
(16 352)
|
(16 231)
|
(16 281)
|
(16 661)
|
(16 779)
|
(15 105)
|
(13 429)
|
(11 255)
|
(8 705)
|
(8 683)
|
(8 426)
|
(8 162)
|
(8 279)
|
(8 084)
|
(8 375)
|
(8 285)
|
(8 543)
|
(9 103)
|
(9 351)
|
(10 160)
|
(10 854)
|
(11 413)
|
(11 177)
|
(11 180)
|
(8 344)
|
(7 352)
|
(7 095)
|
(6 544)
|
(8 361)
|
(8 518)
|
(8 585)
|
(8 855)
|
(9 276)
|
(9 618)
|
(9 572)
|
(9 989)
|
|
| Research & Development |
(1 039)
|
(962)
|
(848)
|
(846)
|
(591)
|
(661)
|
(674)
|
0
|
(570)
|
(233)
|
(250)
|
(423)
|
(697)
|
(491)
|
(465)
|
(469)
|
(743)
|
(858)
|
(984)
|
(1 091)
|
(1 364)
|
(1 402)
|
(1 410)
|
(1 421)
|
(1 323)
|
(1 270)
|
(1 304)
|
(1 280)
|
(1 169)
|
(1 297)
|
(1 428)
|
(1 399)
|
(1 342)
|
(1 141)
|
(915)
|
(1 093)
|
(1 147)
|
(1 135)
|
(1 345)
|
(1 165)
|
(1 216)
|
(1 451)
|
(1 522)
|
(1 757)
|
(1 728)
|
(1 572)
|
(1 408)
|
(1 492)
|
(1 861)
|
(2 029)
|
(2 394)
|
(2 201)
|
(1 985)
|
(2 162)
|
(2 543)
|
(2 492)
|
(3 340)
|
(3 118)
|
(2 257)
|
(2 200)
|
(1 033)
|
(807)
|
(718)
|
(699)
|
(864)
|
(878)
|
(930)
|
(1 316)
|
(1 210)
|
(1 241)
|
(1 205)
|
(748)
|
(770)
|
(739)
|
(1 493)
|
(1 442)
|
(1 537)
|
(1 465)
|
(683)
|
(724)
|
(549)
|
(672)
|
(755)
|
(713)
|
(974)
|
(955)
|
(928)
|
(1 113)
|
(914)
|
(853)
|
(947)
|
(800)
|
(995)
|
(1 053)
|
(1 042)
|
(1 176)
|
|
| Depreciation & Amortization |
(7 059)
|
(7 107)
|
(7 180)
|
(7 522)
|
(5 169)
|
(5 252)
|
(5 394)
|
(5 288)
|
(5 326)
|
(5 290)
|
(5 150)
|
(4 961)
|
(4 935)
|
(5 079)
|
(5 156)
|
(5 471)
|
(5 913)
|
(6 367)
|
(6 854)
|
(7 243)
|
(7 506)
|
(7 681)
|
(8 030)
|
(8 602)
|
(8 708)
|
(8 960)
|
(9 079)
|
(9 033)
|
(9 528)
|
(10 180)
|
(11 004)
|
(11 543)
|
(12 110)
|
(12 325)
|
(12 367)
|
(12 780)
|
(13 063)
|
(13 107)
|
(13 223)
|
(13 037)
|
(12 911)
|
(12 990)
|
(13 017)
|
(13 172)
|
(13 413)
|
(13 689)
|
(13 817)
|
(14 105)
|
(14 186)
|
(14 835)
|
(15 265)
|
(15 555)
|
(16 793)
|
(17 074)
|
(20 190)
|
(20 510)
|
(21 037)
|
(21 029)
|
(20 792)
|
(20 654)
|
(19 457)
|
(19 248)
|
(17 838)
|
(18 817)
|
(19 349)
|
(19 444)
|
(18 631)
|
(18 902)
|
(19 419)
|
(19 224)
|
(19 060)
|
(18 041)
|
(29 218)
|
(29 412)
|
(31 795)
|
(31 451)
|
(19 508)
|
(19 506)
|
(17 311)
|
(17 598)
|
(17 925)
|
(17 293)
|
(16 471)
|
(16 368)
|
(16 319)
|
(16 191)
|
(16 012)
|
(15 836)
|
(17 326)
|
(17 891)
|
(18 374)
|
(18 563)
|
(17 282)
|
(17 314)
|
(17 654)
|
(19 221)
|
|
| Other Operating Expenses |
(6 958)
|
(6 759)
|
(6 675)
|
(7 056)
|
(7 573)
|
(7 928)
|
(8 061)
|
(2 239)
|
(8 192)
|
462
|
955
|
(5 333)
|
(7 979)
|
(5 317)
|
(6 503)
|
(7 476)
|
(11 363)
|
(12 052)
|
(13 121)
|
(13 582)
|
(13 653)
|
(13 348)
|
(13 051)
|
(13 485)
|
(14 263)
|
(16 050)
|
(17 566)
|
(18 311)
|
(18 114)
|
(17 516)
|
(17 118)
|
(16 474)
|
(16 939)
|
(17 320)
|
(17 466)
|
(18 179)
|
(18 095)
|
(19 938)
|
(20 515)
|
(20 206)
|
(19 677)
|
(19 939)
|
(19 757)
|
(19 907)
|
(18 140)
|
(18 581)
|
(19 898)
|
(21 117)
|
(24 299)
|
(23 571)
|
(23 212)
|
(22 864)
|
(20 875)
|
(19 786)
|
(17 719)
|
(17 470)
|
(18 944)
|
(20 237)
|
(20 770)
|
(19 763)
|
(18 672)
|
(17 083)
|
(17 086)
|
(16 510)
|
(16 825)
|
(17 460)
|
(18 048)
|
(19 046)
|
(19 437)
|
(19 833)
|
(19 724)
|
(20 225)
|
(19 870)
|
(18 223)
|
(19 092)
|
(18 592)
|
(18 940)
|
(20 225)
|
(19 519)
|
(19 701)
|
(19 524)
|
(20 263)
|
(20 797)
|
(21 586)
|
(22 764)
|
(22 758)
|
(22 980)
|
(22 803)
|
(25 982)
|
(26 162)
|
(26 758)
|
(27 517)
|
(21 976)
|
(22 906)
|
(23 519)
|
(24 325)
|
|
| Operating Income |
9 664
N/A
|
6 985
-28%
|
5 434
-22%
|
4 110
-24%
|
7 119
+73%
|
9 346
+31%
|
10 013
+7%
|
11 584
+16%
|
12 201
+5%
|
12 431
+2%
|
15 105
+22%
|
16 237
+7%
|
18 460
+14%
|
18 660
+1%
|
18 843
+1%
|
20 478
+9%
|
22 044
+8%
|
24 717
+12%
|
26 409
+7%
|
28 813
+9%
|
28 242
-2%
|
28 148
0%
|
28 989
+3%
|
26 475
-9%
|
28 296
+7%
|
30 032
+6%
|
31 984
+6%
|
38 798
+21%
|
37 691
-3%
|
31 800
-16%
|
24 215
-24%
|
16 677
-31%
|
15 240
-9%
|
19 349
+27%
|
23 621
+22%
|
24 131
+2%
|
26 468
+10%
|
29 468
+11%
|
33 660
+14%
|
39 133
+16%
|
40 271
+3%
|
41 314
+3%
|
40 020
-3%
|
37 772
-6%
|
39 492
+5%
|
37 088
-6%
|
33 750
-9%
|
32 131
-5%
|
27 726
-14%
|
26 447
-5%
|
27 135
+3%
|
26 741
-1%
|
23 600
-12%
|
19 294
-18%
|
12 419
-36%
|
6 960
-44%
|
207
-97%
|
(4 020)
N/A
|
(6 846)
-70%
|
(7 561)
-10%
|
(4 320)
+43%
|
(198)
+95%
|
2 950
N/A
|
4 169
+41%
|
5 206
+25%
|
7 040
+35%
|
10 353
+47%
|
13 047
+26%
|
15 451
+18%
|
15 233
-1%
|
15 401
+1%
|
13 995
-9%
|
1 923
-86%
|
2 610
+36%
|
(9 185)
N/A
|
(12 500)
-36%
|
(4 545)
+64%
|
(6 511)
-43%
|
4 414
N/A
|
11 264
+155%
|
17 382
+54%
|
22 750
+31%
|
33 072
+45%
|
39 125
+18%
|
41 900
+7%
|
42 815
+2%
|
35 919
-16%
|
30 814
-14%
|
25 134
-18%
|
23 697
-6%
|
22 932
-3%
|
20 743
-10%
|
24 679
+19%
|
21 969
-11%
|
19 883
-9%
|
19 254
-3%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
190
|
152
|
(260)
|
(835)
|
(647)
|
(487)
|
(320)
|
286
|
475
|
691
|
1 241
|
1 577
|
2 091
|
2 523
|
2 634
|
2 862
|
3 153
|
3 215
|
3 446
|
3 691
|
3 734
|
3 746
|
3 588
|
3 745
|
3 978
|
4 280
|
5 031
|
5 591
|
5 366
|
4 725
|
3 891
|
3 276
|
3 288
|
3 900
|
4 804
|
4 979
|
5 587
|
6 059
|
6 308
|
7 302
|
7 363
|
7 267
|
7 709
|
6 549
|
6 840
|
7 458
|
7 030
|
7 552
|
7 469
|
7 103
|
6 853
|
7 275
|
7 602
|
6 885
|
6 360
|
5 778
|
4 988
|
4 246
|
3 639
|
2 679
|
2 160
|
2 878
|
3 753
|
4 083
|
4 015
|
4 209
|
3 950
|
4 455
|
5 684
|
4 803
|
4 660
|
4 379
|
2 860
|
3 528
|
(362)
|
(1 039)
|
(1 169)
|
(1 791)
|
2 369
|
3 496
|
4 945
|
6 181
|
7 262
|
8 071
|
8 069
|
7 593
|
6 375
|
5 292
|
4 662
|
4 512
|
4 485
|
4 383
|
4 002
|
3 356
|
2 588
|
2 163
|
|
| Non-Reccuring Items |
(1 563)
|
(1 721)
|
(2 494)
|
(3 616)
|
(2 372)
|
(2 189)
|
(1 368)
|
(163)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(244)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(264)
|
(302)
|
(353)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 000
|
1 000
|
1 170
|
0
|
(845)
|
(845)
|
(859)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(980)
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
710
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(84)
|
(186)
|
(344)
|
(560)
|
(577)
|
(572)
|
(535)
|
(417)
|
(414)
|
(416)
|
(517)
|
(880)
|
(1 119)
|
(1 185)
|
(1 063)
|
(688)
|
(415)
|
(237)
|
(345)
|
(295)
|
(269)
|
(321)
|
(204)
|
(212)
|
(222)
|
(231)
|
(189)
|
(195)
|
(158)
|
(193)
|
(214)
|
|
| Pre-Tax Income |
8 291
N/A
|
5 416
-35%
|
2 680
-51%
|
(341)
N/A
|
4 100
N/A
|
6 670
+63%
|
8 325
+25%
|
11 707
+41%
|
12 676
+8%
|
13 122
+4%
|
16 346
+25%
|
17 814
+9%
|
20 551
+15%
|
21 183
+3%
|
21 477
+1%
|
23 340
+9%
|
25 197
+8%
|
27 932
+11%
|
29 855
+7%
|
32 504
+9%
|
31 976
-2%
|
31 894
0%
|
32 577
+2%
|
30 220
-7%
|
32 274
+7%
|
34 312
+6%
|
37 015
+8%
|
44 389
+20%
|
43 057
-3%
|
36 525
-15%
|
28 106
-23%
|
19 953
-29%
|
18 528
-7%
|
23 005
+24%
|
28 425
+24%
|
29 110
+2%
|
32 055
+10%
|
35 527
+11%
|
39 968
+13%
|
46 435
+16%
|
47 634
+3%
|
48 581
+2%
|
47 729
-2%
|
44 321
-7%
|
46 332
+5%
|
44 546
-4%
|
40 780
-8%
|
39 683
-3%
|
35 905
-10%
|
33 550
-7%
|
33 988
+1%
|
34 016
+0%
|
31 202
-8%
|
26 179
-16%
|
18 515
-29%
|
12 436
-33%
|
4 842
-61%
|
226
-95%
|
(3 207)
N/A
|
(4 882)
-52%
|
(2 160)
+56%
|
2 680
N/A
|
6 703
+150%
|
8 252
+23%
|
9 221
+12%
|
11 165
+21%
|
14 117
+26%
|
17 158
+22%
|
20 575
+20%
|
19 459
-5%
|
20 489
+5%
|
18 839
-8%
|
5 536
-71%
|
5 724
+3%
|
(10 808)
N/A
|
(14 901)
-38%
|
(7 453)
+50%
|
(9 421)
-26%
|
5 598
N/A
|
13 697
+145%
|
21 639
+58%
|
28 516
+32%
|
40 097
+41%
|
46 851
+17%
|
49 674
+6%
|
50 139
+1%
|
41 973
-16%
|
35 902
-14%
|
29 584
-18%
|
27 987
-5%
|
27 186
-3%
|
24 937
-8%
|
27 506
+10%
|
25 167
-9%
|
22 278
-11%
|
21 203
-5%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(4 360)
|
(3 193)
|
(2 158)
|
(1 806)
|
(2 998)
|
(4 168)
|
(4 646)
|
(5 149)
|
(5 294)
|
(5 284)
|
(5 986)
|
(6 492)
|
(7 517)
|
(8 023)
|
(8 739)
|
(9 945)
|
(11 098)
|
(12 514)
|
(13 768)
|
(14 994)
|
(14 838)
|
(14 037)
|
(13 693)
|
(12 635)
|
(13 479)
|
(15 143)
|
(17 217)
|
(20 384)
|
(19 026)
|
(15 836)
|
(11 665)
|
(7 591)
|
(7 965)
|
(9 716)
|
(11 453)
|
(12 192)
|
(12 919)
|
(14 732)
|
(16 857)
|
(19 259)
|
(20 626)
|
(21 313)
|
(20 989)
|
(20 130)
|
(19 996)
|
(18 470)
|
(16 532)
|
(15 747)
|
(14 308)
|
(13 671)
|
(13 823)
|
(13 220)
|
(11 892)
|
(8 790)
|
(6 208)
|
(3 699)
|
(132)
|
1 177
|
2 539
|
3 458
|
1 729
|
295
|
(799)
|
(1 663)
|
(1 972)
|
(2 956)
|
(3 952)
|
(4 923)
|
(5 741)
|
(5 642)
|
(5 804)
|
(5 200)
|
(2 688)
|
(1 937)
|
2 028
|
2 902
|
1 892
|
1 677
|
(1 971)
|
(3 746)
|
(5 950)
|
(7 948)
|
(10 908)
|
(12 539)
|
(14 066)
|
(14 203)
|
(11 744)
|
(10 356)
|
(8 173)
|
(7 630)
|
(8 394)
|
(8 204)
|
(9 757)
|
(9 457)
|
(8 496)
|
(8 304)
|
|
| Income from Continuing Operations |
3 931
|
2 223
|
522
|
(2 147)
|
1 102
|
2 502
|
3 679
|
6 558
|
7 382
|
7 838
|
10 360
|
11 322
|
13 034
|
13 160
|
12 738
|
13 395
|
14 099
|
15 418
|
16 087
|
17 510
|
17 138
|
17 857
|
18 884
|
17 585
|
18 795
|
19 169
|
19 798
|
24 005
|
24 031
|
20 689
|
16 441
|
12 362
|
10 563
|
13 289
|
16 972
|
16 918
|
19 136
|
20 795
|
23 111
|
27 176
|
27 008
|
27 268
|
26 740
|
24 191
|
26 336
|
26 076
|
24 248
|
23 936
|
21 597
|
19 879
|
20 165
|
20 796
|
19 310
|
17 389
|
12 307
|
8 737
|
4 710
|
1 403
|
(668)
|
(1 424)
|
(431)
|
2 975
|
5 904
|
6 589
|
7 249
|
8 209
|
10 165
|
12 235
|
14 834
|
13 817
|
14 685
|
13 639
|
2 848
|
3 787
|
(8 780)
|
(11 999)
|
(5 561)
|
(7 744)
|
3 627
|
9 951
|
15 689
|
20 568
|
29 189
|
34 312
|
35 608
|
35 936
|
30 229
|
25 546
|
21 411
|
20 357
|
18 792
|
16 733
|
17 749
|
15 710
|
13 782
|
12 899
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(107)
|
(28)
|
(62)
|
(94)
|
(100)
|
(89)
|
(71)
|
(54)
|
(80)
|
(91)
|
(110)
|
(119)
|
(112)
|
(112)
|
(105)
|
(109)
|
(113)
|
(113)
|
(107)
|
(134)
|
(157)
|
(190)
|
(207)
|
(198)
|
(174)
|
(122)
|
(108)
|
(96)
|
(69)
|
(93)
|
(105)
|
(91)
|
(123)
|
(108)
|
(78)
|
(76)
|
(66)
|
(65)
|
(74)
|
(90)
|
(74)
|
(78)
|
(75)
|
(50)
|
(36)
|
(8)
|
20
|
29
|
79
|
90
|
82
|
84
|
18
|
(21)
|
(40)
|
(46)
|
(64)
|
(61)
|
(142)
|
(145)
|
(143)
|
(156)
|
(61)
|
(83)
|
(42)
|
(61)
|
(72)
|
(52)
|
(88)
|
(50)
|
(66)
|
(131)
|
|
| Net Income (Common) |
3 284
N/A
|
1 576
-52%
|
(120)
N/A
|
(2 293)
-1 811%
|
1 135
N/A
|
2 330
+105%
|
3 518
+51%
|
6 562
+87%
|
7 402
+13%
|
8 047
+9%
|
10 572
+31%
|
11 633
+10%
|
13 331
+15%
|
13 443
+1%
|
13 002
-3%
|
13 395
+3%
|
14 101
+5%
|
15 420
+9%
|
16 089
+4%
|
17 512
+9%
|
17 139
-2%
|
17 858
+4%
|
18 885
+6%
|
17 586
-7%
|
18 688
+6%
|
19 141
+2%
|
19 736
+3%
|
23 911
+21%
|
23 931
+0%
|
20 600
-14%
|
16 370
-21%
|
12 308
-25%
|
10 483
-15%
|
13 198
+26%
|
16 862
+28%
|
16 799
0%
|
19 024
+13%
|
20 683
+9%
|
23 006
+11%
|
27 067
+18%
|
26 895
-1%
|
27 155
+1%
|
26 633
-2%
|
24 057
-10%
|
26 179
+9%
|
25 886
-1%
|
24 041
-7%
|
23 738
-1%
|
21 423
-10%
|
19 757
-8%
|
20 057
+2%
|
20 700
+3%
|
19 241
-7%
|
17 296
-10%
|
12 202
-29%
|
8 646
-29%
|
4 587
-47%
|
1 295
-72%
|
(746)
N/A
|
(1 500)
-101%
|
(497)
+67%
|
2 910
N/A
|
5 830
+100%
|
6 499
+11%
|
9 195
+41%
|
10 151
+10%
|
12 110
+19%
|
14 205
+17%
|
14 824
+4%
|
13 835
-7%
|
14 731
+6%
|
13 264
-10%
|
2 924
-78%
|
3 874
+32%
|
(8 701)
N/A
|
(11 488)
-32%
|
(5 543)
+52%
|
(7 765)
-40%
|
3 587
N/A
|
9 905
+176%
|
15 625
+58%
|
20 507
+31%
|
29 047
+42%
|
34 167
+18%
|
35 465
+4%
|
35 780
+1%
|
30 168
-16%
|
25 463
-16%
|
21 369
-16%
|
20 296
-5%
|
18 720
-8%
|
16 681
-11%
|
17 661
+6%
|
15 660
-11%
|
13 716
-12%
|
12 768
-7%
|
|
| EPS (Diluted) |
1.54
N/A
|
0.74
-52%
|
-0.05
N/A
|
-1.07
-2 040%
|
0.52
N/A
|
1.09
+110%
|
1.63
+50%
|
3.09
+90%
|
3.48
+13%
|
3.77
+8%
|
4.96
+32%
|
5.48
+10%
|
6.28
+15%
|
6.4
+2%
|
6.23
-3%
|
6.1
-2%
|
6.55
+7%
|
6.93
+6%
|
7.29
+5%
|
7.99
+10%
|
7.8
-2%
|
8.27
+6%
|
8.81
+7%
|
8.27
-6%
|
8.77
+6%
|
9.2
+5%
|
9.55
+4%
|
11.69
+22%
|
11.67
0%
|
10.3
-12%
|
8.18
-21%
|
6.14
-25%
|
5.24
-15%
|
6.58
+26%
|
8.41
+28%
|
8.38
0%
|
9.48
+13%
|
10.31
+9%
|
11.46
+11%
|
13.54
+18%
|
13.44
-1%
|
13.72
+2%
|
13.53
-1%
|
12.27
-9%
|
13.32
+9%
|
13.31
0%
|
12.41
-7%
|
12.3
-1%
|
11.09
-10%
|
10.34
-7%
|
10.54
+2%
|
10.91
+4%
|
10.14
-7%
|
9.21
-9%
|
6.5
-29%
|
4.6
-29%
|
2.46
-47%
|
0.69
-72%
|
-0.4
N/A
|
-0.81
-103%
|
-0.27
+67%
|
1.53
N/A
|
3.09
+102%
|
3.44
+11%
|
4.84
+41%
|
5.3
+10%
|
6.31
+19%
|
7.4
+17%
|
7.73
+4%
|
7.27
-6%
|
7.74
+6%
|
7
-10%
|
1.54
-78%
|
2.07
+34%
|
-4.7
N/A
|
-6.19
-32%
|
-2.96
+52%
|
-4.05
-37%
|
1.86
N/A
|
5.15
+177%
|
8.14
+58%
|
10.54
+29%
|
14.84
+41%
|
17.61
+19%
|
18.28
+4%
|
18.82
+3%
|
16.08
-15%
|
13.56
-16%
|
11.37
-16%
|
10.97
-4%
|
10.21
-7%
|
9.23
-10%
|
9.72
+5%
|
8.94
-8%
|
7.95
-11%
|
6.56
-17%
|
|