Chevron Corp
NYSE:CVX
Income Statement
Earnings Waterfall
Chevron Corp
Revenue
|
194.7B
USD
|
Cost of Revenue
|
-117.5B
USD
|
Gross Profit
|
77.1B
USD
|
Operating Expenses
|
-53.4B
USD
|
Operating Income
|
23.7B
USD
|
Other Expenses
|
-3.4B
USD
|
Net Income
|
20.3B
USD
|
Income Statement
Chevron Corp
Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
216 774
N/A
|
217 233
+0%
|
212 281
-2%
|
199 941
-6%
|
181 496
-9%
|
162 702
-10%
|
143 522
-12%
|
129 648
-10%
|
120 308
-7%
|
111 437
-7%
|
108 063
-3%
|
110 484
+2%
|
118 750
+7%
|
123 522
+4%
|
128 428
+4%
|
134 779
+5%
|
139 397
+3%
|
147 292
+6%
|
155 389
+5%
|
158 767
+2%
|
157 214
-1%
|
152 887
-3%
|
145 426
-5%
|
140 156
-4%
|
134 973
-4%
|
114 786
-15%
|
104 059
-9%
|
94 471
-9%
|
96 332
+2%
|
116 307
+21%
|
134 862
+16%
|
155 606
+15%
|
176 844
+14%
|
206 099
+17%
|
227 055
+10%
|
235 717
+4%
|
232 245
-1%
|
214 089
-8%
|
202 503
-5%
|
196 913
-3%
|
194 651
-1%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(140 913)
|
(140 504)
|
(136 295)
|
(127 840)
|
(112 270)
|
(96 826)
|
(81 418)
|
(69 781)
|
(63 795)
|
(58 528)
|
(56 909)
|
(59 290)
|
(65 579)
|
(68 649)
|
(71 572)
|
(75 756)
|
(79 470)
|
(85 901)
|
(91 823)
|
(94 545)
|
(93 000)
|
(89 071)
|
(84 255)
|
(80 096)
|
(75 905)
|
(63 216)
|
(56 789)
|
(50 488)
|
(52 544)
|
(65 029)
|
(75 415)
|
(89 372)
|
(104 453)
|
(123 827)
|
(138 083)
|
(145 416)
|
(142 174)
|
(131 155)
|
(125 393)
|
(119 196)
|
(117 530)
|
|
Gross Profit |
75 861
N/A
|
76 729
+1%
|
75 986
-1%
|
72 101
-5%
|
69 226
-4%
|
65 876
-5%
|
62 104
-6%
|
59 867
-4%
|
56 513
-6%
|
52 909
-6%
|
51 154
-3%
|
51 194
+0%
|
53 171
+4%
|
54 873
+3%
|
56 856
+4%
|
59 023
+4%
|
59 927
+2%
|
61 391
+2%
|
63 566
+4%
|
64 222
+1%
|
64 214
0%
|
63 816
-1%
|
61 171
-4%
|
60 060
-2%
|
59 068
-2%
|
51 570
-13%
|
47 270
-8%
|
43 983
-7%
|
43 788
0%
|
51 278
+17%
|
59 447
+16%
|
66 234
+11%
|
72 391
+9%
|
82 272
+14%
|
88 972
+8%
|
90 301
+1%
|
90 071
0%
|
82 934
-8%
|
77 110
-7%
|
77 717
+1%
|
77 121
-1%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(49 414)
|
(49 594)
|
(49 245)
|
(48 501)
|
(49 932)
|
(53 721)
|
(55 446)
|
(60 013)
|
(60 533)
|
(59 755)
|
(58 715)
|
(55 514)
|
(53 369)
|
(51 923)
|
(52 687)
|
(53 817)
|
(52 887)
|
(51 038)
|
(50 519)
|
(48 771)
|
(48 981)
|
(48 415)
|
(47 176)
|
(57 967)
|
(56 458)
|
(60 585)
|
(59 600)
|
(48 528)
|
(50 299)
|
(46 864)
|
(48 183)
|
(48 852)
|
(49 641)
|
(49 200)
|
(49 847)
|
(48 401)
|
(47 256)
|
(47 015)
|
(46 296)
|
(52 583)
|
(53 424)
|
|
Selling, General & Administrative |
(8 979)
|
(8 723)
|
(8 625)
|
(8 848)
|
(10 910)
|
(13 129)
|
(14 796)
|
(16 473)
|
(16 273)
|
(15 936)
|
(16 098)
|
(16 352)
|
(16 231)
|
(16 281)
|
(16 661)
|
(16 779)
|
(15 105)
|
(13 429)
|
(11 255)
|
(8 705)
|
(8 683)
|
(8 426)
|
(8 162)
|
(8 279)
|
(8 084)
|
(8 375)
|
(8 285)
|
(8 543)
|
(9 103)
|
(9 351)
|
(10 160)
|
(10 854)
|
(11 413)
|
(11 177)
|
(11 180)
|
(8 344)
|
(7 352)
|
(7 095)
|
(6 544)
|
(8 361)
|
(8 518)
|
|
Research & Development |
(2 029)
|
(2 394)
|
(2 201)
|
(1 985)
|
(2 162)
|
(2 543)
|
(2 492)
|
(3 340)
|
(3 118)
|
(2 257)
|
(2 200)
|
(1 033)
|
(807)
|
(718)
|
(699)
|
(864)
|
(878)
|
(930)
|
(1 316)
|
(1 210)
|
(1 241)
|
(1 205)
|
(748)
|
(770)
|
(739)
|
(1 493)
|
(1 442)
|
(1 537)
|
(1 465)
|
(683)
|
(724)
|
(549)
|
(672)
|
(755)
|
(713)
|
(974)
|
(955)
|
(928)
|
(1 113)
|
(914)
|
(853)
|
|
Depreciation & Amortization |
(14 835)
|
(15 265)
|
(15 555)
|
(16 793)
|
(17 074)
|
(20 190)
|
(20 510)
|
(21 037)
|
(21 029)
|
(20 792)
|
(20 654)
|
(19 457)
|
(19 248)
|
(17 838)
|
(18 817)
|
(19 349)
|
(19 444)
|
(18 631)
|
(18 902)
|
(19 419)
|
(19 224)
|
(19 060)
|
(18 041)
|
(29 218)
|
(29 412)
|
(31 795)
|
(31 451)
|
(19 508)
|
(19 506)
|
(17 311)
|
(17 598)
|
(17 925)
|
(17 293)
|
(16 471)
|
(16 368)
|
(16 319)
|
(16 191)
|
(16 012)
|
(15 836)
|
(17 326)
|
(17 891)
|
|
Other Operating Expenses |
(23 571)
|
(23 212)
|
(22 864)
|
(20 875)
|
(19 786)
|
(17 859)
|
(17 648)
|
(19 163)
|
(20 113)
|
(20 770)
|
(19 763)
|
(18 672)
|
(17 083)
|
(17 086)
|
(16 510)
|
(16 825)
|
(17 460)
|
(18 048)
|
(19 046)
|
(19 437)
|
(19 833)
|
(19 724)
|
(20 225)
|
(19 700)
|
(18 223)
|
(18 922)
|
(18 422)
|
(18 940)
|
(20 225)
|
(19 519)
|
(19 701)
|
(19 524)
|
(20 263)
|
(20 797)
|
(21 586)
|
(22 764)
|
(22 758)
|
(22 980)
|
(22 803)
|
(25 982)
|
(26 162)
|
|
Operating Income |
26 447
N/A
|
27 135
+3%
|
26 741
-1%
|
23 600
-12%
|
19 294
-18%
|
12 155
-37%
|
6 658
-45%
|
(146)
N/A
|
(4 020)
-2 653%
|
(6 846)
-70%
|
(7 561)
-10%
|
(4 320)
+43%
|
(198)
+95%
|
2 950
N/A
|
4 169
+41%
|
5 206
+25%
|
7 040
+35%
|
10 353
+47%
|
13 047
+26%
|
15 451
+18%
|
15 233
-1%
|
15 401
+1%
|
13 995
-9%
|
2 093
-85%
|
2 610
+25%
|
(9 015)
N/A
|
(12 330)
-37%
|
(4 545)
+63%
|
(6 511)
-43%
|
4 414
N/A
|
11 264
+155%
|
17 382
+54%
|
22 750
+31%
|
33 072
+45%
|
39 125
+18%
|
41 900
+7%
|
42 815
+2%
|
35 919
-16%
|
30 814
-14%
|
25 134
-18%
|
23 697
-6%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
7 103
|
6 853
|
7 275
|
7 602
|
6 885
|
6 360
|
5 778
|
4 988
|
4 246
|
3 639
|
2 679
|
2 160
|
2 878
|
3 753
|
4 083
|
4 015
|
4 209
|
3 950
|
4 455
|
5 684
|
4 803
|
4 660
|
4 379
|
2 860
|
3 528
|
(362)
|
(1 039)
|
(1 169)
|
(1 791)
|
2 369
|
3 496
|
4 945
|
6 181
|
7 262
|
8 071
|
8 069
|
7 593
|
6 375
|
5 292
|
4 662
|
4 512
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 000
|
1 000
|
1 000
|
0
|
(1 015)
|
(1 015)
|
(859)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(84)
|
(186)
|
(344)
|
(560)
|
(577)
|
(572)
|
(535)
|
(417)
|
(414)
|
(416)
|
(517)
|
(880)
|
(1 119)
|
(1 185)
|
(1 063)
|
(688)
|
(415)
|
(237)
|
(345)
|
(295)
|
(269)
|
(321)
|
(204)
|
(212)
|
(222)
|
|
Pre-Tax Income |
33 550
N/A
|
33 988
+1%
|
34 016
+0%
|
31 202
-8%
|
26 179
-16%
|
18 515
-29%
|
12 436
-33%
|
4 842
-61%
|
226
-95%
|
(3 207)
N/A
|
(4 882)
-52%
|
(2 160)
+56%
|
2 680
N/A
|
6 703
+150%
|
8 252
+23%
|
9 221
+12%
|
11 165
+21%
|
14 117
+26%
|
17 158
+22%
|
20 575
+20%
|
19 459
-5%
|
20 489
+5%
|
18 839
-8%
|
5 536
-71%
|
5 724
+3%
|
(10 808)
N/A
|
(14 901)
-38%
|
(7 453)
+50%
|
(9 421)
-26%
|
5 598
N/A
|
13 697
+145%
|
21 639
+58%
|
28 516
+32%
|
40 097
+41%
|
46 851
+17%
|
49 674
+6%
|
50 139
+1%
|
41 973
-16%
|
35 902
-14%
|
29 584
-18%
|
27 987
-5%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(13 671)
|
(13 823)
|
(13 220)
|
(11 892)
|
(8 790)
|
(6 208)
|
(3 699)
|
(132)
|
1 177
|
2 539
|
3 458
|
1 729
|
295
|
(799)
|
(1 663)
|
(1 972)
|
(2 956)
|
(3 952)
|
(4 923)
|
(5 741)
|
(5 642)
|
(5 804)
|
(5 200)
|
(2 688)
|
(1 937)
|
2 028
|
2 902
|
1 892
|
1 677
|
(1 971)
|
(3 746)
|
(5 950)
|
(7 948)
|
(10 908)
|
(12 539)
|
(14 066)
|
(14 203)
|
(11 744)
|
(10 356)
|
(8 173)
|
(7 630)
|
|
Income from Continuing Operations |
19 879
|
20 165
|
20 796
|
19 310
|
17 389
|
12 307
|
8 737
|
4 710
|
1 403
|
(668)
|
(1 424)
|
(431)
|
2 975
|
5 904
|
6 589
|
7 249
|
8 209
|
10 165
|
12 235
|
14 834
|
13 817
|
14 685
|
13 639
|
2 848
|
3 787
|
(8 780)
|
(11 999)
|
(5 561)
|
(7 744)
|
3 627
|
9 951
|
15 689
|
20 568
|
29 189
|
34 312
|
35 608
|
35 936
|
30 229
|
25 546
|
21 411
|
20 357
|
|
Income to Minority Interest |
(122)
|
(108)
|
(96)
|
(69)
|
(93)
|
(105)
|
(91)
|
(123)
|
(108)
|
(78)
|
(76)
|
(66)
|
(65)
|
(74)
|
(90)
|
(74)
|
(78)
|
(75)
|
(50)
|
(36)
|
(8)
|
20
|
29
|
79
|
90
|
82
|
84
|
18
|
(21)
|
(40)
|
(46)
|
(64)
|
(61)
|
(142)
|
(145)
|
(143)
|
(156)
|
(61)
|
(83)
|
(42)
|
(61)
|
|
Net Income (Common) |
19 757
N/A
|
20 057
+2%
|
20 700
+3%
|
19 241
-7%
|
17 296
-10%
|
12 202
-29%
|
8 646
-29%
|
4 587
-47%
|
1 295
-72%
|
(746)
N/A
|
(1 500)
-101%
|
(497)
+67%
|
2 910
N/A
|
5 830
+100%
|
6 499
+11%
|
9 195
+41%
|
10 151
+10%
|
12 110
+19%
|
14 205
+17%
|
14 824
+4%
|
13 835
-7%
|
14 731
+6%
|
13 264
-10%
|
2 924
-78%
|
3 874
+32%
|
(8 701)
N/A
|
(11 488)
-32%
|
(5 543)
+52%
|
(7 765)
-40%
|
3 587
N/A
|
9 905
+176%
|
15 625
+58%
|
20 507
+31%
|
29 047
+42%
|
34 167
+18%
|
35 465
+4%
|
35 780
+1%
|
30 168
-16%
|
25 463
-16%
|
21 369
-16%
|
20 296
-5%
|
|
EPS (Diluted) |
10.34
N/A
|
10.54
+2%
|
10.91
+4%
|
10.14
-7%
|
9.21
-9%
|
6.5
-29%
|
4.6
-29%
|
2.46
-47%
|
0.69
-72%
|
-0.4
N/A
|
-0.81
-103%
|
-0.27
+67%
|
1.53
N/A
|
3.09
+102%
|
3.44
+11%
|
4.84
+41%
|
5.3
+10%
|
6.31
+19%
|
7.41
+17%
|
7.73
+4%
|
7.27
-6%
|
7.74
+6%
|
7
-10%
|
1.54
-78%
|
2.07
+34%
|
-4.7
N/A
|
-6.19
-32%
|
-2.96
+52%
|
-4.05
-37%
|
1.86
N/A
|
5.15
+177%
|
8.14
+58%
|
10.54
+29%
|
14.84
+41%
|
17.61
+19%
|
18.28
+4%
|
18.82
+3%
|
16.08
-15%
|
13.56
-16%
|
11.37
-16%
|
10.97
-4%
|