Dell Technologies Inc
NYSE:DELL
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Clas Ohlson AB
STO:CLAS B
|
SE |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (9.5), the stock would be worth $109.9 (49% downside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 18.5 | $214.65 |
0%
|
| 3-Year Average | 9.5 | $109.9 |
-49%
|
| 5-Year Average | 6.9 | $80.65 |
-62%
|
| Industry Average | 19.4 | $224.88 |
+5%
|
| Country Average | 14.4 | $166.74 |
-22%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
$126.7B
|
/ |
Jan 2026
$8.1B
|
= |
|
|
$126.7B
|
/ |
Jan 2027
$15B
|
= |
|
|
$126.7B
|
/ |
Jan 2028
$16.3B
|
= |
|
|
$126.7B
|
/ |
Jan 2029
$17.5B
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| US |
|
Dell Technologies Inc
NYSE:DELL
|
142.2B USD | 18.5 | 24 | |
| US |
|
Apple Inc
NASDAQ:AAPL
|
4T USD | 26.3 | 34.1 | |
| KR |
|
Samsung Electronics Co Ltd
KRX:005930
|
1 442.1T KRW | 14.7 | 32.8 | |
| US |
S
|
SanDisk Corp
NASDAQ:SNDK
|
144.9B USD | 0 | 0 | |
| US |
|
Western Digital Corp
NASDAQ:WDC
|
132.3B USD | 38.4 | 35.5 | |
| IE |
|
Seagate Technology Holdings PLC
NASDAQ:STX
|
126.3B USD | 45.2 | 64.1 | |
| CN |
|
Xiaomi Corp
HKEX:1810
|
828.3B HKD | 18 | 17 | |
| SG |
S
|
Seagate Technology Holdings PLC
XBER:847
|
72.8B EUR | 30.9 | 43.5 | |
| TW |
|
Quanta Computer Inc
TWSE:2382
|
1.3T TWD | 13.4 | 16.5 | |
| US |
|
Hewlett Packard Enterprise Co
NYSE:HPE
|
37.9B USD | 10.7 | -161.9 | |
| TW |
|
Asia Vital Components Co Ltd
TWSE:3017
|
1.1T TWD | 33 | 54.9 |
Market Distribution
| Min | 0 |
| 30th Percentile | 10 |
| Median | 14.4 |
| 70th Percentile | 21.5 |
| Max | 1 767 274.1 |
Other Multiples
Dell Technologies Inc
Glance View
Dell Technologies Inc. traces its origin back to a transformative moment in 1984, when Michael Dell founded the company from his college dorm room with a novel idea to bypass traditional retail channels and offer customized systems directly to customers. This streamlined approach, focusing on direct sales, allowed Dell to tailor solutions specifically to client needs and fostered a more personal connection with its customer base. Over time, Dell Technologies has grown to become a global leader in the realm of technology solutions, encompassing a wide array of products from its hallmark PCs and laptops to enterprise solutions like cloud computing, data storage, and networking hardware. The company's business model capitalizes on the synergies between its diverse offerings, leveraging the reliability and performance of its equipment to enhance the IT infrastructures of businesses worldwide. The company's revenue stream is intricately linked to its ability to provide comprehensive and integrated solutions to both individual consumers and businesses. While the sale of personal computing devices constitutes a significant portion of its earnings, Dell diversifies its income by catering to the robust demands of enterprises for IT infrastructure. Through subsidiaries like VMware, Dell Technologies extends its reach into the cloud and virtualization markets, offering a suite of software and services that align with the evolving demands of digital transformation. By operating across multiple facets of technology—from manufacturing to service provision—Dell Technologies creates a cohesive ecosystem that enables businesses to streamline operations, thereby reaffirming its position as an indispensable partner in the competitive landscape of global technology.