FirstEnergy Corp
NYSE:FE

Watchlist Manager
FirstEnergy Corp Logo
FirstEnergy Corp
NYSE:FE
Watchlist
Price: 44.5 USD 1.07% Market Closed
Market Cap: 25.7B USD

Relative Value

The Relative Value of one FE stock under the Base Case scenario is 94.6 USD. Compared to the current market price of 44.5 USD, FirstEnergy Corp is Undervalued by 53%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FE Relative Value
Base Case
94.6 USD
Undervaluation 53%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
26
vs Industry
47
Median 3Y
1.7
Median 5Y
1.7
Industry
1.7
Forward
1.8
vs History
42
vs Industry
21
Median 3Y
22.9
Median 5Y
18.6
Industry
15.1
Forward
16.9
vs History
76
vs Industry
38
Median 3Y
8.6
Median 5Y
7.9
Industry
7.4
vs History
36
vs Industry
8
Median 3Y
-8.1
Median 5Y
-7.6
Industry
14.6
vs History
41
vs Industry
34
Median 3Y
2
Median 5Y
2
Industry
1.4
vs History
42
vs Industry
40
Median 3Y
3.4
Median 5Y
3.4
Industry
2.9
Forward
3.4
vs History
42
vs Industry
65
Median 3Y
4.8
Median 5Y
4.9
Industry
7.9
vs History
76
vs Industry
37
Median 3Y
11.5
Median 5Y
11.7
Industry
10.6
Forward
10.9
vs History
73
vs Industry
30
Median 3Y
19.1
Median 5Y
19.3
Industry
15.3
Forward
16.5
vs History
88
vs Industry
27
Median 3Y
16.3
Median 5Y
16
Industry
11.3
vs History
vs Industry
Median 3Y
-41.6
Median 5Y
-29.9
Industry
16.8
vs History
36
vs Industry
44
Median 3Y
0.9
Median 5Y
0.9
Industry
0.9

Multiples Across Competitors

FE Competitors Multiples
FirstEnergy Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
FirstEnergy Corp
NYSE:FE
25.7B USD 1.8 19.3 11.2 17.9
US
Nextera Energy Inc
NYSE:NEE
167.2B USD 6.4 25.7 17.9 34.4
ES
Iberdrola SA
MAD:IBE
115.4B EUR 2.5 21.2 9.5 17.5
US
Constellation Energy Corp
NASDAQ:CEG
106.4B USD 4.3 38.8 22.9 32.2
IT
Enel SpA
MIL:ENEL
87.5B EUR 0.7 8.7 5.3 7.3
US
Southern Co
NYSE:SO
95.8B USD 3.3 21.5 11.9 21.2
US
Duke Energy Corp
NYSE:DUK
91.4B USD 2.9 18.5 10.8 20.1
US
American Electric Power Company Inc
NASDAQ:AEP
61.4B USD 2.9 16.8 12 19.9
FR
Electricite de France SA
PAR:EDF
46.6B EUR 0.3 -2.5 -5.4 -3.2
US
Exelon Corp
NASDAQ:EXC
44.7B USD 1.8 15.8 10.5 18
US
Xcel Energy Inc
NASDAQ:XEL
43.3B USD 3 22.6 13.5 29.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
FirstEnergy Corp
NYSE:FE
Average EV/EBITDA: 12.6
11.2
13%
0.9
US
Nextera Energy Inc
NYSE:NEE
17.9
19%
0.9
ES
Iberdrola SA
MAD:IBE
9.5
-2%
N/A
US
Constellation Energy Corp
NASDAQ:CEG
22.9
5%
4.6
IT
Enel SpA
MIL:ENEL
5.3
7%
0.8
US
Southern Co
NYSE:SO
11.9
9%
1.3
US
Duke Energy Corp
NYSE:DUK
10.8
8%
1.4
US
American Electric Power Company Inc
NASDAQ:AEP
12
11%
1.1
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -5.4 N/A N/A
US
Exelon Corp
NASDAQ:EXC
10.5
9%
1.2
US
Xcel Energy Inc
NASDAQ:XEL
13.5
15%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
FirstEnergy Corp
NYSE:FE
Average EV/EBIT: 21.8
17.9
16%
1.1
US
Nextera Energy Inc
NYSE:NEE
34.4
23%
1.5
ES
Iberdrola SA
MAD:IBE
17.5
0%
N/A
US
Constellation Energy Corp
NASDAQ:CEG
32.2
10%
3.2
IT
Enel SpA
MIL:ENEL
7.3
7%
1
US
Southern Co
NYSE:SO
21.2
10%
2.1
US
Duke Energy Corp
NYSE:DUK
20.1
9%
2.2
US
American Electric Power Company Inc
NASDAQ:AEP
19.9
14%
1.4
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -3.2 N/A N/A
US
Exelon Corp
NASDAQ:EXC
18
9%
2
US
Xcel Energy Inc
NASDAQ:XEL
29.1
23%
1.3