Houlihan Lokey Inc
NYSE:HLI

Watchlist Manager
Houlihan Lokey Inc Logo
Houlihan Lokey Inc
NYSE:HLI
Watchlist
Price: 172.69 USD 0.76%
Market Cap: 12.1B USD

Relative Value

The Relative Value of one HLI stock under the Base Case scenario is 186.01 USD. Compared to the current market price of 172.69 USD, Houlihan Lokey Inc is Undervalued by 7%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HLI Relative Value
Base Case
186.01 USD
Undervaluation 7%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
14
vs Industry
30
Median 3Y
4.2
Median 5Y
3.5
Industry
3.1
Forward
4.5
vs History
25
vs Industry
14
Median 3Y
28.8
Median 5Y
20.8
Industry
15
Forward
24.4
vs History
44
vs Industry
19
Median 3Y
20.8
Median 5Y
13.5
Industry
9.9
vs History
46
vs Industry
21
Median 3Y
23.7
Median 5Y
14.7
Industry
12.5
vs History
14
vs Industry
8
Median 3Y
4.5
Median 5Y
4.2
Industry
1.3
vs History
14
vs Industry
40
Median 3Y
3.9
Median 5Y
3
Industry
4.7
Forward
4.2
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
6.9
vs History
26
vs Industry
26
Median 3Y
17.7
Median 5Y
13
Industry
13.9
Forward
15.5
vs History
28
vs Industry
21
Median 3Y
19.9
Median 5Y
15
Industry
14.2
Forward
16.6
vs History
44
vs Industry
23
Median 3Y
19.3
Median 5Y
12.4
Industry
12.1
vs History
46
vs Industry
22
Median 3Y
22.3
Median 5Y
13
Industry
13
vs History
15
vs Industry
10
Median 3Y
3.2
Median 5Y
2.9
Industry
1

Multiples Across Competitors

HLI Competitors Multiples
Houlihan Lokey Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Houlihan Lokey Inc
NYSE:HLI
12.1B USD 5 30.2 18.6 20
US
Morgan Stanley
NYSE:MS
209.5B USD 1.9 15.3 34.9 44.5
US
Goldman Sachs Group Inc
NYSE:GS
195.4B USD 1.5 13.8 51.5 58.1
EG
EFG Hermes Holdings SAE
LSE:EFGD
167.9B USD 350 2 293.1 11 795.7 0
US
Charles Schwab Corp
NYSE:SCHW
163B USD 6.2 27.1 43.5 50.9
US
Interactive Brokers Group Inc
NASDAQ:IBKR
89B USD 9.3 112.1 25.9 26.4
US
Robinhood Markets Inc
NASDAQ:HOOD
66.9B USD 20.4 41.8 49.7 52.9
CN
CITIC Securities Co Ltd
SSE:600030
395.7B CNY 5.8 17.5 22.9 22.9
CN
Guotai Junan Securities Co Ltd
SSE:601211
329.1B CNY 7 16.2 33.5 33.5
US
Raymond James Financial Inc
NYSE:RJF
30.2B USD 1.9 13.8 26.4 28.1
US
LPL Financial Holdings Inc
NASDAQ:LPLA
28.2B USD 2.1 25.9 13.5 17.1