First Time Loading...
S

SiteOne Landscape Supply Inc
NYSE:SITE

Watchlist Manager
SiteOne Landscape Supply Inc
NYSE:SITE
Watchlist
Price: 137.89 USD -1.81% Market Closed
Updated: Jun 1, 2023

Relative Value

The Relative Value of one SITE stock under the Base Case scenario is 162.67 USD. Compared to the current market price of 137.89 USD, SiteOne Landscape Supply Inc is Undervalued by 15%.

Relative valuation is one of two methods of placing a monetary value on a company; the other is Discounted Cash Flow valuation method. We use a combination of these two methods to calculate the Intrinsic Value of stock as accurately as possible.

SITE Relative Value
Base Case
162.67 USD
Undervaluation 15%
Relative Value
Price
S
Worst Case
Base Case
Best Case

Valuation Multiples

Median 2.2
Industry 0.6
Forward Multiple 1.5
Median 46.6
Industry 10.9
Forward Multiple 32.7
Median 33.5
Industry 8.8
Forward Multiple N/A
Median 46
Industry 11.1
Forward Multiple N/A
Median 7.8
Industry 1.1
Forward Multiple N/A
Median 35.9
Industry 10.4
Forward Multiple N/A
Median 4.2
Industry 0.9
Forward Multiple N/A

Multiples Across Competitors

SITE Competitors Multiples
SiteOne Landscape Supply Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
SiteOne Landscape Supply Inc
NYSE:SITE
6.2B USD 1.5 29.7 16.8 23.3
JP
Mitsubishi Corp
TSE:8058
8.3T JPY 0.4 7 7.4 12
JP
Itochu Corp
TSE:8001
7T JPY 0.5 8.7 8.3 13
JP
Mitsui & Co Ltd
TSE:8031
6.8T JPY 0.5 6 9.1 12.7
ZA
Salungano Group Ltd
JSE:SLG
48.4B Zac 0 0 0 0
IN
Adani Enterprises Ltd
NSE:ADANIENT
2.9T INR 2.1 115.2 35.3 48
US
W W Grainger Inc
NYSE:GWW
32.6B USD 2.1 19.5 13.3 14.6
US
Fastenal Co
NASDAQ:FAST
30.7B USD 4.3 27.6 18.4 20.6
UK
Ferguson PLC
LSE:FERG
24.2B GBP 1 14.4 113.1 125.5
UK
Ashtead Group PLC
LSE:AHT
21.7B GBP 2.3 13.8 187.6 317.6
JP
Marubeni Corp
TSE:8002
3.4T JPY 0.4 6.3 7.9 11.4

See Also

Similar Stocks