Scotts Miracle-Gro Co
NYSE:SMG

Watchlist Manager
Scotts Miracle-Gro Co Logo
Scotts Miracle-Gro Co
NYSE:SMG
Watchlist
Price: 59.56 USD -2.22% Market Closed
Market Cap: 3.4B USD

Relative Value

The Relative Value of one SMG stock under the Base Case scenario is 120.99 USD. Compared to the current market price of 59.56 USD, Scotts Miracle-Gro Co is Undervalued by 51%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SMG Relative Value
Base Case
120.99 USD
Undervaluation 51%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
65
vs Industry
60
Median 3Y
1
Median 5Y
1.1
Industry
1.4
Forward
1
vs History
0
vs Industry
62
Median 3Y
-9.2
Median 5Y
-4.9
Industry
20.5
Forward
17.1
vs History
41
vs Industry
58
Median 3Y
5.6
Median 5Y
7
Industry
13
vs History
4
vs Industry
12
Median 3Y
5.6
Median 5Y
8.1
Industry
20.6
vs History
vs Industry
1
Median 3Y
-8
Median 5Y
7.5
Industry
1.6
vs History
69
vs Industry
41
Median 3Y
1.8
Median 5Y
1.9
Industry
1.6
Forward
1.7
vs History
82
vs Industry
47
Median 3Y
6.6
Median 5Y
6.8
Industry
6.8
vs History
69
vs Industry
35
Median 3Y
13.8
Median 5Y
13.7
Industry
12.4
Forward
10.1
vs History
63
vs Industry
37
Median 3Y
17.3
Median 5Y
16.7
Industry
16.9
Forward
13.5
vs History
42
vs Industry
44
Median 3Y
10.1
Median 5Y
11.6
Industry
13.9
vs History
42
vs Industry
36
Median 3Y
12.1
Median 5Y
13.7
Industry
19.8
vs History
57
vs Industry
24
Median 3Y
1.8
Median 5Y
2
Industry
1.3

Multiples Across Competitors

SMG Competitors Multiples
Scotts Miracle-Gro Co Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Scotts Miracle-Gro Co
NYSE:SMG
3.4B USD 1 95.2 12.4 14.8
US
Corteva Inc
NYSE:CTVA
48.4B USD 2.9 42.4 14.4 22.2
CA
Nutrien Ltd
TSX:NTR
39.6B CAD 1.1 54.7 8.1 15.1
US
CF Industries Holdings Inc
NYSE:CF
14.9B USD 2.4 11.2 5.9 8.8
SA
SABIC Agri-Nutrients Company SJSC
SAU:2020
53.8B SAR 4.6 15.5 10.5 13.6
CN
Qinghai Salt Lake Industry Co Ltd
SZSE:000792
86.1B CNY 5.5 17.7 11.9 11.9
US
Mosaic Co
NYSE:MOS
11.5B USD 1 31.2 8.7 20
RU
PhosAgro PAO
MOEX:PHOR
823.5B RUB 1.5 7.3 5 6.2
NO
Yara International ASA
OSE:YAR
93.2B NOK 0.6 31.5 5.9 11.3
CL
Sociedad Quimica y Minera de Chile SA
NYSE:SQM
8.7B USD 1.9 -21.5 9.2 9.2
IL
ICL Group Ltd
TASE:ICL
29.5B ILS 1.2 21.6 7.2 13