Valero Energy Corp
NYSE:VLO
Balance Sheet
Balance Sheet Decomposition
Valero Energy Corp
Current Assets | 25.7B |
Cash & Short-Term Investments | 4.9B |
Receivables | 12.2B |
Other Current Assets | 8.6B |
Non-Current Assets | 36.9B |
PP&E | 30.1B |
Other Non-Current Assets | 6.8B |
Current Liabilities | 16.1B |
Accounts Payable | 12.5B |
Accrued Liabilities | 2.4B |
Other Current Liabilities | 1.3B |
Non-Current Liabilities | 20.4B |
Long-Term Debt | 10B |
Other Non-Current Liabilities | 10.3B |
Balance Sheet
Valero Energy Corp
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
3 689
|
4 114
|
4 816
|
5 850
|
2 982
|
2 583
|
3 313
|
4 122
|
4 862
|
5 424
|
|
Cash Equivalents |
3 689
|
4 114
|
4 816
|
5 850
|
2 982
|
2 583
|
3 313
|
4 122
|
4 862
|
5 424
|
|
Total Receivables |
5 825
|
4 682
|
5 830
|
5 926
|
4 320
|
8 144
|
6 109
|
10 378
|
11 919
|
12 525
|
|
Accounts Receivables |
5 472
|
4 464
|
5 655
|
5 859
|
4 154
|
7 414
|
6 109
|
10 378
|
11 919
|
11 038
|
|
Other Receivables |
353
|
218
|
175
|
67
|
166
|
730
|
0
|
0
|
0
|
1 487
|
|
Inventory |
6 623
|
5 898
|
5 709
|
6 384
|
6 532
|
7 013
|
6 038
|
6 265
|
6 752
|
7 583
|
|
Other Current Assets |
477
|
204
|
445
|
1 152
|
3 841
|
1 229
|
384
|
400
|
600
|
689
|
|
Total Current Assets |
16 614
|
14 898
|
16 800
|
19 312
|
17 675
|
18 969
|
15 844
|
21 165
|
24 133
|
26 221
|
|
PP&E Net |
26 735
|
26 703
|
26 472
|
27 480
|
28 848
|
30 593
|
31 593
|
32 131
|
32 092
|
31 345
|
|
PP&E Gross |
26 735
|
26 703
|
26 472
|
27 480
|
28 848
|
30 593
|
31 593
|
32 131
|
32 092
|
31 345
|
|
Accumulated Depreciation |
9 198
|
10 204
|
11 261
|
12 530
|
13 625
|
15 030
|
16 578
|
18 225
|
19 598
|
21 459
|
|
Intangible Assets |
0
|
0
|
0
|
0
|
0
|
283
|
248
|
218
|
0
|
183
|
|
Goodwill |
0
|
0
|
0
|
0
|
0
|
260
|
260
|
260
|
260
|
260
|
|
Note Receivable |
0
|
0
|
0
|
0
|
0
|
525
|
589
|
586
|
26
|
56
|
|
Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
942
|
972
|
734
|
724
|
713
|
|
Other Long-Term Assets |
2 201
|
2 626
|
2 901
|
3 366
|
3 632
|
2 292
|
2 268
|
2 794
|
3 747
|
4 278
|
|
Other Assets |
0
|
0
|
0
|
0
|
0
|
260
|
260
|
260
|
260
|
260
|
|
Total Assets |
45 550
N/A
|
44 227
-3%
|
46 173
+4%
|
50 158
+9%
|
50 155
0%
|
53 864
+7%
|
51 774
-4%
|
57 888
+12%
|
60 982
+5%
|
63 056
+3%
|
|
Liabilities | |||||||||||
Accounts Payable |
6 760
|
4 907
|
6 357
|
8 348
|
8 594
|
10 205
|
6 082
|
12 495
|
12 728
|
12 567
|
|
Accrued Liabilities |
1 805
|
1 623
|
1 778
|
2 033
|
1 843
|
2 198
|
2 310
|
2 558
|
2 525
|
2 612
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
606
|
127
|
115
|
122
|
238
|
494
|
723
|
1 264
|
1 109
|
1 406
|
|
Other Current Liabilities |
809
|
337
|
78
|
568
|
49
|
263
|
168
|
534
|
1 099
|
217
|
|
Total Current Liabilities |
9 980
|
6 994
|
8 328
|
11 071
|
10 724
|
13 160
|
9 283
|
16 851
|
17 461
|
16 802
|
|
Long-Term Debt |
5 780
|
7 208
|
7 886
|
8 750
|
8 871
|
9 178
|
13 954
|
12 606
|
10 526
|
10 118
|
|
Deferred Income Tax |
6 607
|
7 060
|
7 361
|
4 708
|
4 962
|
5 103
|
5 275
|
5 210
|
5 217
|
5 349
|
|
Minority Interest |
567
|
827
|
830
|
909
|
1 064
|
733
|
841
|
1 387
|
1 907
|
2 178
|
|
Other Liabilities |
1 939
|
1 611
|
1 744
|
2 729
|
2 867
|
3 887
|
3 620
|
3 404
|
2 310
|
2 263
|
|
Total Liabilities |
24 873
N/A
|
23 700
-5%
|
26 149
+10%
|
28 167
+8%
|
28 488
+1%
|
32 061
+13%
|
32 973
+3%
|
39 458
+20%
|
37 421
-5%
|
36 710
-2%
|
|
Equity | |||||||||||
Common Stock |
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
|
Retained Earnings |
22 046
|
25 188
|
26 366
|
29 200
|
31 044
|
31 974
|
28 953
|
28 281
|
38 247
|
45 630
|
|
Additional Paid In Capital |
7 116
|
7 064
|
7 088
|
7 039
|
7 048
|
6 821
|
6 814
|
6 827
|
6 863
|
6 901
|
|
Treasury Stock |
8 125
|
10 799
|
12 027
|
13 315
|
14 925
|
15 648
|
15 719
|
15 677
|
20 197
|
25 322
|
|
Other Equity |
367
|
933
|
1 410
|
940
|
1 507
|
1 351
|
1 254
|
1 008
|
1 359
|
870
|
|
Total Equity |
20 677
N/A
|
20 527
-1%
|
20 024
-2%
|
21 991
+10%
|
21 667
-1%
|
21 803
+1%
|
18 801
-14%
|
18 430
-2%
|
23 561
+28%
|
26 346
+12%
|
|
Total Liabilities & Equity |
45 550
N/A
|
44 227
-3%
|
46 173
+4%
|
50 158
+9%
|
50 155
0%
|
53 864
+7%
|
51 774
-4%
|
57 888
+12%
|
60 982
+5%
|
63 056
+3%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
514
|
473
|
452
|
434
|
418
|
409
|
408
|
409
|
372
|
333
|