Northern Drilling Ltd
OSE:NODL

Watchlist Manager
Northern Drilling Ltd Logo
Northern Drilling Ltd
OSE:NODL
Watchlist
Price: 0.2295 NOK -10.35%
Market Cap: 80.6m NOK

Cash Flow Statement

Cash Flow Statement
Northern Drilling Ltd

Rotate your device to view
Cash Flow Statement
Currency: USD
Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023
Operating Cash Flow
Net Income
(5)
(0)
0
1
(0)
(0)
(1)
(1)
(13)
(23)
(16)
(17)
(5)
4
(4)
(24)
(11)
(11)
(6)
(10)
Depreciation & Amortization
0
0
0
0
0
0
0
0
3
3
0
0
0
0
0
0
0
0
0
0
Other Non-Cash Items
5
0
0
0
0
0
1
99
3
1
70
(29)
69
68
0
20
6
6
0
(5)
Change in Working Capital
0
0
(0)
(0)
(2)
(8)
(11)
(89)
(5)
24
10
88
2
(17)
0
0
(0)
0
(3)
(3)
Cash from Operating Activities
0
N/A
0
+165%
(0)
N/A
0
N/A
(2)
N/A
(8)
-362%
(12)
-45%
9
N/A
(12)
N/A
6
N/A
64
+897%
42
-35%
65
+57%
52
-21%
(3)
N/A
(4)
-10%
(5)
-42%
(5)
+4%
(9)
-81%
(17)
-85%
Investing Cash Flow
Capital Expenditures
(2)
(3)
(183)
(185)
(402)
(417)
(483)
(258)
(388)
(374)
0
(351)
(2)
(2)
(3)
(4)
(2)
0
0
0
Other Items
(200)
(200)
(200)
(200)
0
0
0
(291)
0
(67)
(2)
289
(2)
65
0
0
0
0
0
0
Cash from Investing Activities
(202)
N/A
(203)
-1%
(383)
-88%
(385)
0%
(402)
-5%
(417)
-4%
(483)
-16%
(549)
-14%
(388)
+29%
(440)
-13%
(128)
+71%
(59)
+54%
(3)
+94%
64
N/A
(3)
N/A
(4)
-13%
(2)
+35%
(1)
+70%
0
N/A
0
N/A
Financing Cash Flow
Net Issuance of Common Stock
359
246
491
491
245
245
0
0
98
98
0
98
0
0
0
0
0
0
0
10
Net Issuance of Debt
(73)
0
0
0
198
198
395
268
260
260
0
190
0
0
0
0
0
0
0
0
Other
0
0
0
0
0
0
0
192
(3)
0
(70)
(262)
(67)
(67)
0
0
0
0
0
0
Cash from Financing Activities
286
N/A
246
-14%
491
+100%
491
N/A
443
-10%
443
N/A
395
-11%
460
+16%
355
-23%
355
N/A
92
-74%
27
-71%
(67)
N/A
(67)
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
10
N/A
Change in Cash
Net Change in Cash
84
N/A
43
-49%
107
+151%
107
-1%
39
-64%
17
-55%
(100)
N/A
(80)
+20%
(45)
+44%
(79)
-74%
28
N/A
9
-68%
(5)
N/A
49
N/A
(7)
N/A
(7)
-11%
(8)
-4%
(6)
+25%
(9)
-59%
(7)
+21%
Free Cash Flow
Free Cash Flow
(2)
N/A
(3)
-56%
(184)
-5 941%
(184)
0%
(404)
-119%
(426)
-5%
(495)
-16%
(248)
+50%
(401)
-61%
(367)
+8%
64
N/A
(309)
N/A
64
N/A
49
-23%
(7)
N/A
(7)
-11%
(8)
-4%
(5)
+34%
(9)
-81%
(17)
-85%